Pomanda estimates the enterprise value of ZII LOGISTICS LTD at £199.5k based on a Turnover of £406.4k and 0.49x industry multiple (adjusted for size and gross margin).
zii logistics ltdEstimated Valuation
£30.5k
Pomanda estimates the enterprise value of ZII LOGISTICS LTD at £30.5k based on an EBITDA of £8.1k and a 3.79x industry multiple (adjusted for size and gross margin).
zii logistics ltdEstimated Valuation
£28.4k
Pomanda estimates the enterprise value of ZII LOGISTICS LTD at £28.4k based on Net Assets of £12.4k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zii Logistics LtdOverview
Zii Logistics Ltd is a live company located in london, E10 6QE with a Companies House number of 12871818. It operates in the freight transport by road sector, SIC Code 49410. Founded in September 2020, it's largest shareholder is
muhammad hamza
with a 100% stake. Zii Logistics Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£406.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Zii Logistics Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
3 Weak
Size
annual sales of £406.4k, make it smaller than the average company (£4.8m)
£406.4k - Zii Logistics Ltd
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Zii Logistics Ltd
- - Industry AVG
Production
with a gross margin of 28.3%, this company has a comparable cost of product (28.3%)
28.3% - Zii Logistics Ltd
28.3% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (6.2%)
0.8% - Zii Logistics Ltd
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (29)
2 - Zii Logistics Ltd
29 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
£39.6k - Zii Logistics Ltd
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £203.2k, this is equally as efficient (£203.2k)
£203.2k - Zii Logistics Ltd
£203.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Zii Logistics Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Zii Logistics Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Zii Logistics Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 53 weeks, this is more cash available to meet short term requirements (16 weeks)
53 weeks - Zii Logistics Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.6%, this is a lower level of debt than the average (60.4%)
23.6% - Zii Logistics Ltd
60.4% - Industry AVG
ZII LOGISTICS LTD financials
EXPORT
Zii Logistics Ltd's latest turnover from September 2023 is estimated at £406.4 thousand and the company has net assets of £12.4 thousand. According to their latest financial statements, Zii Logistics Ltd has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Turnover
406,385
162,111
235,740
Other Income Or Grants
Cost Of Sales
291,404
121,553
156,174
Gross Profit
114,981
40,558
79,567
Admin Expenses
111,552
29,280
79,326
Operating Profit
3,429
11,278
241
Interest Payable
Interest Receivable
450
253
5
Pre-Tax Profit
3,879
11,531
246
Tax
-970
-2,191
-47
Profit After Tax
2,909
9,340
199
Dividends Paid
Retained Profit
2,909
9,340
199
Employee Costs
79,233
74,854
68,216
Number Of Employees
2
2
2
EBITDA*
8,058
15,867
1,601
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
12,306
16,774
5,440
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,306
16,774
5,440
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
3,979
13,146
9,339
misc current assets
total current assets
3,979
13,146
9,339
total assets
16,285
29,920
14,779
Bank overdraft
Bank loan
Trade Creditors
4,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,836
16,380
14,579
total current liabilities
3,836
20,380
14,579
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,836
20,380
14,579
net assets
12,449
9,540
200
total shareholders funds
12,449
9,540
200
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
3,429
11,278
241
Depreciation
4,629
4,589
1,360
Amortisation
Tax
-970
-2,191
-47
Stock
Debtors
Creditors
-4,000
4,000
Accruals and Deferred Income
-12,544
1,801
14,579
Deferred Taxes & Provisions
Cash flow from operations
-9,456
19,477
16,133
Investing Activities
capital expenditure
-161
-15,923
-6,800
Change in Investments
cash flow from investments
-161
-15,923
-6,800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
450
253
5
cash flow from financing
450
253
6
cash and cash equivalents
cash
-9,167
3,807
9,339
overdraft
change in cash
-9,167
3,807
9,339
zii logistics ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zii logistics ltd. Get real-time insights into zii logistics ltd's credit score, group structure and payment trends.
Perform a competitor analysis for zii logistics ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in E10 area or any other competitors across 12 key performance metrics.
zii logistics ltd Ownership
ZII LOGISTICS LTD group structure
Zii Logistics Ltd has no subsidiary companies.
Ultimate parent company
ZII LOGISTICS LTD
12871818
ZII LOGISTICS LTD Shareholders
The sole shareholder of Zii Logistics Ltd is Muhammad Hamza.
muhammad hamza
100%
zii logistics ltd directors
Zii Logistics Ltd currently has 1 director, Mr Muhammad Hamza serving since Sep 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023
net assets
12.4k
+0.3%
total assets
16.3k
-0.46%
cash
4k
-0.7%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
zii logistics ltd company details
company number
12871818
Type
Private limited with Share Capital
industry
49420 - Removal services
49410 - Freight transport by road
52243 - Cargo handling for land transport activities of division 49
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
zii home removals ltd (January 2023)
accountant
SILVER ARC
auditor
-
address
440 high road leyton, london, E10 6QE
Bank
-
Legal Advisor
-
zii logistics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zii logistics ltd.
zii logistics ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZII LOGISTICS LTD. This can take several minutes, an email will notify you when this has completed.
zii logistics ltdCompanies House Filings - See Documents
