simpatico consultancy ltd

Live YoungMicro

simpatico consultancy ltd Company Information

Share SIMPATICO CONSULTANCY LTD

Company Number

12871847

Shareholders

jean-paul donnelly

Group Structure

View All

Industry

Bookkeeping activities

 +1

Registered Address

suite 217 norfolk street, liverpool, merseyside, L1 0BG

Website

-

simpatico consultancy ltd Estimated Valuation

£9.4k

Pomanda estimates the enterprise value of SIMPATICO CONSULTANCY LTD at £9.4k based on a Turnover of £16.2k and 0.58x industry multiple (adjusted for size and gross margin).

simpatico consultancy ltd Estimated Valuation

£14.7k

Pomanda estimates the enterprise value of SIMPATICO CONSULTANCY LTD at £14.7k based on an EBITDA of £4.4k and a 3.37x industry multiple (adjusted for size and gross margin).

simpatico consultancy ltd Estimated Valuation

£13.1k

Pomanda estimates the enterprise value of SIMPATICO CONSULTANCY LTD at £13.1k based on Net Assets of £3.9k and 3.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simpatico Consultancy Ltd Overview

Simpatico Consultancy Ltd is a live company located in merseyside, L1 0BG with a Companies House number of 12871847. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in September 2020, it's largest shareholder is jean-paul donnelly with a 100% stake. Simpatico Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £16.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Simpatico Consultancy Ltd Health Check

Pomanda's financial health check has awarded Simpatico Consultancy Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £16.2k, make it smaller than the average company (£147.7k)

£16.2k - Simpatico Consultancy Ltd

£147.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Simpatico Consultancy Ltd

- - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a higher cost of product (78.9%)

39.9% - Simpatico Consultancy Ltd

78.9% - Industry AVG

profitability

Profitability

an operating margin of 26.9% make it more profitable than the average company (10.3%)

26.9% - Simpatico Consultancy Ltd

10.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Simpatico Consultancy Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Simpatico Consultancy Ltd

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.2k, this is less efficient (£65.9k)

£16.2k - Simpatico Consultancy Ltd

£65.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (71 days)

89 days - Simpatico Consultancy Ltd

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (20 days)

4 days - Simpatico Consultancy Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simpatico Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Simpatico Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (60.6%)

3% - Simpatico Consultancy Ltd

60.6% - Industry AVG

SIMPATICO CONSULTANCY LTD financials

EXPORTms excel logo

Simpatico Consultancy Ltd's latest turnover from September 2023 is estimated at £16.2 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Simpatico Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover16,1961,05638,361
Other Income Or Grants
Cost Of Sales9,73458518,140
Gross Profit6,46147220,221
Admin Expenses2,106-6519,974
Operating Profit4,355537247
Interest Payable
Interest Receivable
Pre-Tax Profit4,355537247
Tax-1,089-102-47
Profit After Tax3,266435200
Dividends Paid
Retained Profit3,266435200
Employee Costs25,78724,56924,005
Number Of Employees111
EBITDA*4,355537247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets44132200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets44132200
Stock & work in progress
Trade Debtors3,977503
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,977503
total assets4,021635200
Bank overdraft
Bank loan
Trade Creditors 120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities120
net assets3,901635200
total shareholders funds3,901635200
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit4,355537247
Depreciation
Amortisation
Tax-1,089-102-47
Stock
Debtors3,474503
Creditors120
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-88-68200
Investing Activities
capital expenditure8868-200
Change in Investments
cash flow from investments8868-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

simpatico consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simpatico consultancy ltd. Get real-time insights into simpatico consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simpatico Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simpatico consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.

simpatico consultancy ltd Ownership

SIMPATICO CONSULTANCY LTD group structure

Simpatico Consultancy Ltd has no subsidiary companies.

Ultimate parent company

SIMPATICO CONSULTANCY LTD

12871847

SIMPATICO CONSULTANCY LTD Shareholders

jean-paul donnelly 100%

simpatico consultancy ltd directors

Simpatico Consultancy Ltd currently has 1 director, Mr Jean-Paul Donnelly serving since Sep 2020.

officercountryagestartendrole
Mr Jean-Paul DonnellyUnited Kingdom32 years Sep 2020- Director

P&L

September 2023

turnover

16.2k

+1433%

operating profit

4.4k

0%

gross margin

39.9%

-10.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.9k

+5.14%

total assets

4k

+5.33%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

simpatico consultancy ltd company details

company number

12871847

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

donnelly consultancy ltd (December 2022)

opta-grow ltd (February 2022)

accountant

-

auditor

-

address

suite 217 norfolk street, liverpool, merseyside, L1 0BG

Bank

-

Legal Advisor

-

simpatico consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to simpatico consultancy ltd.

simpatico consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMPATICO CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

simpatico consultancy ltd Companies House Filings - See Documents

datedescriptionview/download