Pomanda estimates the enterprise value of FOLLINGWORTH CONSULTING LIMITED at £68.7k based on a Turnover of £94.8k and 0.72x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FOLLINGWORTH CONSULTING LIMITED at £0 based on an EBITDA of £-16.7k and a 4.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FOLLINGWORTH CONSULTING LIMITED at £147.3k based on Net Assets of £48.1k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Follingworth Consulting LimitedOverview
Follingworth Consulting Limited is a live company located in huddersfield, HD7 5XD with a Companies House number of 12875727. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2020, it's largest shareholder is
adam bamforth
with a 60% stake. Follingworth Consulting Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£94.8k with
low
growth in recent years.
Pomanda's financial health check has awarded Follingworth Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £94.8k, make it smaller than the average company (£206.8k)
£94.8k - Follingworth Consulting Limited
£206.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.5%)
3% - Follingworth Consulting Limited
9.5% - Industry AVG
Production
with a gross margin of 52.9%, this company has a higher cost of product (95.1%)
52.9% - Follingworth Consulting Limited
95.1% - Industry AVG
Profitability
an operating margin of -17.6% make it less profitable than the average company (8.5%)
-17.6% - Follingworth Consulting Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Follingworth Consulting Limited
3 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
£38.5k - Follingworth Consulting Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £47.4k, this is less efficient (£82.5k)
£47.4k - Follingworth Consulting Limited
£82.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Follingworth Consulting Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (22 days)
91 days - Follingworth Consulting Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Follingworth Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Follingworth Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.9%, this is a lower level of debt than the average (49.9%)
18.9% - Follingworth Consulting Limited
49.9% - Industry AVG
FOLLINGWORTH CONSULTING LIMITED financials
EXPORT
Follingworth Consulting Limited's latest turnover from September 2024 is estimated at £94.8 thousand and the company has net assets of £48.1 thousand. According to their latest financial statements, Follingworth Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Turnover
94,803
45,233
140,074
87,016
Other Income Or Grants
Cost Of Sales
44,670
22,844
70,183
40,043
Gross Profit
50,132
22,389
69,891
46,973
Admin Expenses
66,832
20,842
29,040
9,213
Operating Profit
-16,700
1,547
40,851
37,760
Interest Payable
Interest Receivable
Pre-Tax Profit
-16,700
1,547
40,851
37,760
Tax
-387
-7,762
-7,174
Profit After Tax
-16,700
1,160
33,089
30,586
Dividends Paid
Retained Profit
-16,700
1,160
33,089
30,586
Employee Costs
77,058
34,366
33,136
32,120
Number Of Employees
2
1
1
1
EBITDA*
-16,700
1,547
40,851
37,760
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
Intangible Assets
Investments & Other
59,354
82,930
Debtors (Due After 1 year)
Total Fixed Assets
59,354
82,930
Stock & work in progress
Trade Debtors
89,376
56,379
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
89,376
56,379
total assets
59,354
82,930
89,376
56,379
Bank overdraft
Bank loan
Trade Creditors
11,219
18,095
25,701
25,793
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,219
18,095
25,701
25,793
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
11,219
18,095
25,701
25,793
net assets
48,135
64,835
63,675
30,586
total shareholders funds
48,135
64,835
63,675
30,586
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
-16,700
1,547
40,851
37,760
Depreciation
Amortisation
Tax
-387
-7,762
-7,174
Stock
Debtors
-89,376
32,997
56,379
Creditors
-6,876
-7,606
-92
25,793
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-23,576
82,930
Investing Activities
capital expenditure
Change in Investments
-23,576
82,930
cash flow from investments
23,576
-82,930
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
follingworth consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for follingworth consulting limited. Get real-time insights into follingworth consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for follingworth consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HD7 area or any other competitors across 12 key performance metrics.
follingworth consulting limited Ownership
FOLLINGWORTH CONSULTING LIMITED group structure
Follingworth Consulting Limited has no subsidiary companies.
Ultimate parent company
FOLLINGWORTH CONSULTING LIMITED
12875727
FOLLINGWORTH CONSULTING LIMITED Shareholders
The largest shareholders in Follingworth Consulting Limited include Adam Bamforth and Rosie Annabel Bamforth.
adam bamforth
60%
rosie annabel bamforth
10%
nicola lynn bamforth
10%
janie harriet bamforth
10%
oliver jack bamforth
10%
follingworth consulting limited directors
Follingworth Consulting Limited currently has 1 director, Mr Adam Bamforth serving since Sep 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to follingworth consulting limited.
follingworth consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOLLINGWORTH CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
follingworth consulting limitedCompanies House Filings - See Documents
