inner darkness tattoos ltd
inner darkness tattoos ltd Company Information
Company Number
12879474
Website
-Registered Address
tco3 rent a space market place, shrewsbury, SY1 4AN
Industry
Other business support service activities n.e.c.
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Nathan Davies4 Years
Shareholders
nathan davies 100%
inner darkness tattoos ltd Estimated Valuation
Pomanda estimates the enterprise value of INNER DARKNESS TATTOOS LTD at £18.7k based on a Turnover of £41.8k and 0.45x industry multiple (adjusted for size and gross margin).
inner darkness tattoos ltd Estimated Valuation
Pomanda estimates the enterprise value of INNER DARKNESS TATTOOS LTD at £6.1k based on an EBITDA of £1.9k and a 3.15x industry multiple (adjusted for size and gross margin).
inner darkness tattoos ltd Estimated Valuation
Pomanda estimates the enterprise value of INNER DARKNESS TATTOOS LTD at £28k based on Net Assets of £12.2k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inner Darkness Tattoos Ltd Overview
Inner Darkness Tattoos Ltd is a live company located in shrewsbury, SY1 4AN with a Companies House number of 12879474. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2020, it's largest shareholder is nathan davies with a 100% stake. Inner Darkness Tattoos Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £41.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inner Darkness Tattoos Ltd Health Check
Pomanda's financial health check has awarded Inner Darkness Tattoos Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £41.8k, make it smaller than the average company (£2.3m)
- Inner Darkness Tattoos Ltd
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Inner Darkness Tattoos Ltd
- - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (39.6%)
- Inner Darkness Tattoos Ltd
39.6% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (6.2%)
- Inner Darkness Tattoos Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Inner Darkness Tattoos Ltd
18 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Inner Darkness Tattoos Ltd
£39k - Industry AVG
Efficiency
resulting in sales per employee of £41.8k, this is less efficient (£118.8k)
- Inner Darkness Tattoos Ltd
£118.8k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (34 days)
- Inner Darkness Tattoos Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 200 days, this is slower than average (36 days)
- Inner Darkness Tattoos Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inner Darkness Tattoos Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inner Darkness Tattoos Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.4%, this is a higher level of debt than the average (52.8%)
61.4% - Inner Darkness Tattoos Ltd
52.8% - Industry AVG
INNER DARKNESS TATTOOS LTD financials
Inner Darkness Tattoos Ltd's latest turnover from September 2023 is estimated at £41.8 thousand and the company has net assets of £12.2 thousand. According to their latest financial statements, Inner Darkness Tattoos Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Tangible Assets | 26,867 | 27,922 | 27,054 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 26,867 | 27,922 | 27,054 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 4,702 | 2,153 | 956 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 4,702 | 2,153 | 956 |
| total assets | 31,569 | 30,075 | 28,010 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 18,581 | 18,543 | 24,220 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 18,581 | 18,543 | 24,220 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 800 | 800 | 800 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 800 | 800 | 800 |
| total liabilities | 19,381 | 19,343 | 25,020 |
| net assets | 12,188 | 10,732 | 2,990 |
| total shareholders funds | 12,188 | 10,732 | 2,990 |
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 2,549 | 1,197 | 956 |
| Creditors | 38 | -5,677 | 24,220 |
| Accruals and Deferred Income | 0 | 0 | 800 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
inner darkness tattoos ltd Credit Report and Business Information
Inner Darkness Tattoos Ltd Competitor Analysis
Perform a competitor analysis for inner darkness tattoos ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SY1 area or any other competitors across 12 key performance metrics.
inner darkness tattoos ltd Ownership
INNER DARKNESS TATTOOS LTD group structure
Inner Darkness Tattoos Ltd has no subsidiary companies.
Ultimate parent company
INNER DARKNESS TATTOOS LTD
12879474
inner darkness tattoos ltd directors
Inner Darkness Tattoos Ltd currently has 1 director, Mr Nathan Davies serving since Sep 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nathan Davies | England | 38 years | Sep 2020 | - | Director |
P&L
September 2023turnover
41.8k
+26%
operating profit
1.9k
0%
gross margin
19%
+5.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
12.2k
+0.14%
total assets
31.6k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
inner darkness tattoos ltd company details
company number
12879474
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
96090 - Other personal service activities n.e.c.
incorporation date
September 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
tco3 rent a space market place, shrewsbury, SY1 4AN
Bank
-
Legal Advisor
-
inner darkness tattoos ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inner darkness tattoos ltd.
inner darkness tattoos ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
