chrissie tom limited
chrissie tom limited Company Information
Company Number
12885636
Website
chrissietom.comRegistered Address
29 lakeside grange, weybridge, KT13 9ZE
Industry
Specialised design activities
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
cheryl gape 50%
susan veale 50%
chrissie tom limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISSIE TOM LIMITED at £15.9k based on a Turnover of £41.4k and 0.39x industry multiple (adjusted for size and gross margin).
chrissie tom limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISSIE TOM LIMITED at £0 based on an EBITDA of £-4.2k and a 2.91x industry multiple (adjusted for size and gross margin).
chrissie tom limited Estimated Valuation
Pomanda estimates the enterprise value of CHRISSIE TOM LIMITED at £0 based on Net Assets of £-8.7k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chrissie Tom Limited Overview
Chrissie Tom Limited is a live company located in weybridge, KT13 9ZE with a Companies House number of 12885636. It operates in the specialised design activities sector, SIC Code 74100. Founded in September 2020, it's largest shareholder is cheryl gape with a 50% stake. Chrissie Tom Limited is a startup, micro sized company, Pomanda has estimated its turnover at £41.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chrissie Tom Limited Health Check
Pomanda's financial health check has awarded Chrissie Tom Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £41.4k, make it smaller than the average company (£193.9k)
- Chrissie Tom Limited
£193.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chrissie Tom Limited
- - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (50%)
- Chrissie Tom Limited
50% - Industry AVG
Profitability
an operating margin of -10.1% make it less profitable than the average company (8.7%)
- Chrissie Tom Limited
8.7% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Chrissie Tom Limited
2 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Chrissie Tom Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £20.7k, this is less efficient (£104.7k)
- Chrissie Tom Limited
£104.7k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (64 days)
- Chrissie Tom Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 133 days, this is slower than average (41 days)
- Chrissie Tom Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chrissie Tom Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chrissie Tom Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 497.6%, this is a higher level of debt than the average (55.7%)
497.6% - Chrissie Tom Limited
55.7% - Industry AVG
CHRISSIE TOM LIMITED financials
Chrissie Tom Limited's latest turnover from September 2023 is estimated at £41.4 thousand and the company has net assets of -£8.7 thousand. According to their latest financial statements, Chrissie Tom Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 1,842 | 929 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,842 | 929 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 2,193 | 2,838 | 15,279 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 2,193 | 2,838 | 15,279 |
| total assets | 2,193 | 4,680 | 16,208 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 10,913 | 9,236 | 17,885 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 10,913 | 9,236 | 17,885 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 10,913 | 9,236 | 17,885 |
| net assets | -8,720 | -4,556 | -1,677 |
| total shareholders funds | -8,720 | -4,556 | -1,677 |
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -645 | -12,441 | 15,279 |
| Creditors | 1,677 | -8,649 | 17,885 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
chrissie tom limited Credit Report and Business Information
Chrissie Tom Limited Competitor Analysis
Perform a competitor analysis for chrissie tom limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.
chrissie tom limited Ownership
CHRISSIE TOM LIMITED group structure
Chrissie Tom Limited has no subsidiary companies.
Ultimate parent company
CHRISSIE TOM LIMITED
12885636
chrissie tom limited directors
Chrissie Tom Limited currently has 3 directors. The longest serving directors include Miss Cheryl Gape (Sep 2020) and Mrs Susan Veale (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Cheryl Gape | England | 63 years | Sep 2020 | - | Director |
| Mrs Susan Veale | United Kingdom | 63 years | Sep 2020 | - | Director |
| Ms Olivia Veale | England | 27 years | Sep 2020 | - | Director |
P&L
September 2023turnover
41.4k
+4%
operating profit
-4.2k
0%
gross margin
27.7%
-4.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-8.7k
+0.91%
total assets
2.2k
-0.53%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chrissie tom limited company details
company number
12885636
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
September 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
29 lakeside grange, weybridge, KT13 9ZE
Bank
-
Legal Advisor
-
chrissie tom limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chrissie tom limited.
chrissie tom limited Companies House Filings - See Documents
| date | description | view/download |
|---|
