Pomanda estimates the enterprise value of THE NEW BLACKMORE VALE LTD at £24.9k based on a Turnover of £48.2k and 0.52x industry multiple (adjusted for size and gross margin).
the new blackmore vale ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE NEW BLACKMORE VALE LTD at £0 based on an EBITDA of £0 and a 3.05x industry multiple (adjusted for size and gross margin).
the new blackmore vale ltdEstimated Valuation
£17
Pomanda estimates the enterprise value of THE NEW BLACKMORE VALE LTD at £17 based on Net Assets of £10 and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The New Blackmore Vale LtdOverview
The New Blackmore Vale Ltd is a live company located in gillingham, SP8 4AB with a Companies House number of 12885804. It operates in the publishing of newspapers sector, SIC Code 58130. Founded in September 2020, it's largest shareholder is
the blackmore vale ltd
with a 100% stake. The New Blackmore Vale Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£48.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded The New Blackmore Vale Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
4 Weak
Size
annual sales of £48.2k, make it smaller than the average company (£9m)
£48.2k - The New Blackmore Vale Ltd
£9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The New Blackmore Vale Ltd
- - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (36%)
25.9% - The New Blackmore Vale Ltd
36% - Industry AVG
Profitability
an operating margin of 0% make it more profitable than the average company (-0.5%)
0% - The New Blackmore Vale Ltd
-0.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (109)
2 - The New Blackmore Vale Ltd
109 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
£48k - The New Blackmore Vale Ltd
£48k - Industry AVG
Efficiency
resulting in sales per employee of £24.1k, this is less efficient (£117.1k)
£24.1k - The New Blackmore Vale Ltd
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (40 days)
0 days - The New Blackmore Vale Ltd
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The New Blackmore Vale Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The New Blackmore Vale Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The New Blackmore Vale Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The New Blackmore Vale Ltd
- - Industry AVG
THE NEW BLACKMORE VALE LTD financials
EXPORT
The New Blackmore Vale Ltd's latest turnover from September 2024 is estimated at £48.2 thousand and the company has net assets of £10. According to their latest financial statements, The New Blackmore Vale Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Turnover
48,239
52,881
116,416
Other Income Or Grants
Cost Of Sales
35,755
38,246
82,774
Gross Profit
12,484
14,635
33,642
Admin Expenses
12,484
14,635
33,642
-12
Operating Profit
12
Interest Payable
Interest Receivable
Pre-Tax Profit
12
Tax
-2
Profit After Tax
10
Dividends Paid
Retained Profit
10
Employee Costs
96,044
86,098
74,831
Number Of Employees
2
2
2
EBITDA*
12
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
Intangible Assets
Investments & Other
10
10
Debtors (Due After 1 year)
Total Fixed Assets
10
10
Stock & work in progress
Trade Debtors
10
10
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
10
10
total assets
10
10
10
10
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
10
10
10
10
total shareholders funds
10
10
10
10
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
12
Depreciation
Amortisation
Tax
-2
Stock
Debtors
10
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-10
10
Investing Activities
capital expenditure
Change in Investments
-10
10
cash flow from investments
10
-10
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
the new blackmore vale ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the new blackmore vale ltd. Get real-time insights into the new blackmore vale ltd's credit score, group structure and payment trends.
Perform a competitor analysis for the new blackmore vale ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SP8 area or any other competitors across 12 key performance metrics.
the new blackmore vale ltd Ownership
THE NEW BLACKMORE VALE LTD group structure
The New Blackmore Vale Ltd has no subsidiary companies.
The sole shareholder of The New Blackmore Vale Ltd is The Blackmore Vale Ltd.
the blackmore vale ltd
100%
the new blackmore vale ltd directors
The New Blackmore Vale Ltd currently has 2 directors.
The longest serving directors include
Mr Lloyd Armishaw (Sep 2020) and
Mr David Armishaw (Feb 2024).
1, the centre, high street, gillingham, dorset, SP8 4AB
Bank
-
Legal Advisor
-
the new blackmore vale ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the new blackmore vale ltd.
the new blackmore vale ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE NEW BLACKMORE VALE LTD. This can take several minutes, an email will notify you when this has completed.
the new blackmore vale ltdCompanies House Filings - See Documents
