always vfm ltd

Live YoungMega

always vfm ltd Company Information

Share ALWAYS VFM LTD

Company Number

12892598

Directors

Adam Fawsitt

Chloe Fawsitt

View All

Shareholders

adam fawsitt

Group Structure

View All

Industry

Security dealing on own account

 

Registered Address

25a market square, bicester, OX26 6AD

Website

-

always vfm ltd Estimated Valuation

£295m

Pomanda estimates the enterprise value of ALWAYS VFM LTD at £295m based on a Turnover of £111.9m and 2.64x industry multiple (adjusted for size and gross margin).

always vfm ltd Estimated Valuation

£11m

Pomanda estimates the enterprise value of ALWAYS VFM LTD at £11m based on an EBITDA of £1.2m and a 8.92x industry multiple (adjusted for size and gross margin).

always vfm ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ALWAYS VFM LTD at £2.2m based on Net Assets of £1.1m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Always Vfm Ltd Overview

Always Vfm Ltd is a live company located in bicester, OX26 6AD with a Companies House number of 12892598. It operates in the security dealing on own account sector, SIC Code 64991. Founded in September 2020, it's largest shareholder is adam fawsitt with a 100% stake. Always Vfm Ltd is a young, mega sized company, Pomanda has estimated its turnover at £111.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Always Vfm Ltd Health Check

Pomanda's financial health check has awarded Always Vfm Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £111.9m, make it larger than the average company (£11.3m)

£111.9m - Always Vfm Ltd

£11.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Always Vfm Ltd

- - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Always Vfm Ltd

70.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (11.5%)

1.1% - Always Vfm Ltd

11.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (11)

4 - Always Vfm Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £100.7k, the company has an equivalent pay structure (£100.7k)

£100.7k - Always Vfm Ltd

£100.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28m, this is more efficient (£471.8k)

£28m - Always Vfm Ltd

£471.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (100 days)

145 days - Always Vfm Ltd

100 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 264 days, this is slower than average (8 days)

264 days - Always Vfm Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Always Vfm Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Always Vfm Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (59.4%)

97.5% - Always Vfm Ltd

59.4% - Industry AVG

ALWAYS VFM LTD financials

EXPORTms excel logo

Always Vfm Ltd's latest turnover from September 2023 is estimated at £111.9 million and the company has net assets of £1.1 million. According to their latest financial statements, Always Vfm Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover111,900,21337,311,5565,527,404
Other Income Or Grants
Cost Of Sales33,516,10012,215,082901,583
Gross Profit78,384,11325,096,4744,625,821
Admin Expenses77,166,23924,883,0524,604,000
Operating Profit1,217,874213,42221,821
Interest Payable9,263
Interest Receivable7,8803,377
Pre-Tax Profit1,216,491216,79921,821
Tax-304,123-41,192-4,146
Profit After Tax912,368175,60717,675
Dividends Paid
Retained Profit912,368175,60717,675
Employee Costs402,910255,645169,239
Number Of Employees421
EBITDA*1,230,503213,42221,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets37,8873,769
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets37,8873,769
Stock & work in progress
Trade Debtors44,674,27117,587,9243,751,737
Group Debtors
Misc Debtors
Cash300,188
misc current assets
total current assets44,674,27117,888,1123,751,737
total assets44,712,15817,891,8813,751,737
Bank overdraft164,678
Bank loan
Trade Creditors 24,244,9244,078,100563,062
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,337,919535,346
total current liabilities26,747,5214,613,446563,062
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities16,858,98613,085,1523,171,000
provisions
total long term liabilities16,858,98613,085,1523,171,000
total liabilities43,606,50717,698,5983,734,062
net assets1,105,651193,28317,675
total shareholders funds1,105,651193,28317,675
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit1,217,874213,42221,821
Depreciation12,629
Amortisation
Tax-304,123-41,192-4,146
Stock
Debtors27,086,34713,836,1873,751,737
Creditors20,166,8243,515,038563,062
Accruals and Deferred Income1,802,573535,346
Deferred Taxes & Provisions
Cash flow from operations-4,190,570-9,613,573-3,171,000
Investing Activities
capital expenditure-46,747-3,769
Change in Investments
cash flow from investments-46,747-3,769
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,773,8349,914,1523,171,000
share issue1
interest-1,3833,377
cash flow from financing3,772,4519,917,5303,171,000
cash and cash equivalents
cash-300,188300,188
overdraft164,678
change in cash-464,866300,188

always vfm ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for always vfm ltd. Get real-time insights into always vfm ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Always Vfm Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for always vfm ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in OX26 area or any other competitors across 12 key performance metrics.

always vfm ltd Ownership

ALWAYS VFM LTD group structure

Always Vfm Ltd has no subsidiary companies.

Ultimate parent company

ALWAYS VFM LTD

12892598

ALWAYS VFM LTD Shareholders

adam fawsitt 100%

always vfm ltd directors

Always Vfm Ltd currently has 5 directors. The longest serving directors include Mr Adam Fawsitt (Sep 2020) and Dr Chloe Fawsitt (May 2022).

officercountryagestartendrole
Mr Adam FawsittUnited Kingdom57 years Sep 2020- Director
Dr Chloe FawsittUnited Kingdom48 years May 2022- Director
Mr Adam CrawfordUnited Kingdom52 years May 2023- Director
Miss Tana SimkinUnited Kingdom20 years Jun 2024- Director
Miss Clare SimkinUnited Kingdom22 years Jun 2024- Director

P&L

September 2023

turnover

111.9m

+200%

operating profit

1.2m

0%

gross margin

70.1%

+4.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.1m

+4.72%

total assets

44.7m

+1.5%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

always vfm ltd company details

company number

12892598

Type

Private limited with Share Capital

industry

64991 - Security dealing on own account

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

WILKINS & CO

auditor

-

address

25a market square, bicester, OX26 6AD

Bank

-

Legal Advisor

-

always vfm ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to always vfm ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

always vfm ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALWAYS VFM LTD. This can take several minutes, an email will notify you when this has completed.

always vfm ltd Companies House Filings - See Documents

datedescriptionview/download