the manchester soap company ltdEstimated Valuation
£17.1k
Pomanda estimates the enterprise value of THE MANCHESTER SOAP COMPANY LTD at £17.1k based on a Turnover of £36.6k and 0.47x industry multiple (adjusted for size and gross margin).
the manchester soap company ltdEstimated Valuation
£12.4k
Pomanda estimates the enterprise value of THE MANCHESTER SOAP COMPANY LTD at £12.4k based on an EBITDA of £4.4k and a 2.79x industry multiple (adjusted for size and gross margin).
the manchester soap company ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE MANCHESTER SOAP COMPANY LTD at £0 based on Net Assets of £-214 and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Manchester Soap Company LtdOverview
The Manchester Soap Company Ltd is a live company located in rochdale, OL11 5XH with a Companies House number of 12892948. It operates in the manufacture of soap and detergents sector, SIC Code 20411. Founded in September 2020, it's largest shareholder is
kimberley edge
with a 100% stake. The Manchester Soap Company Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£36.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Manchester Soap Company Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £36.6k, make it smaller than the average company (£12.3m)
£36.6k - The Manchester Soap Company Ltd
£12.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Manchester Soap Company Ltd
- - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (33.4%)
21.4% - The Manchester Soap Company Ltd
33.4% - Industry AVG
Profitability
an operating margin of 12.1% make it as profitable than the average company (10.1%)
12.1% - The Manchester Soap Company Ltd
10.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (54)
1 - The Manchester Soap Company Ltd
54 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
£32k - The Manchester Soap Company Ltd
£32k - Industry AVG
Efficiency
resulting in sales per employee of £36.6k, this is less efficient (£189.8k)
£36.6k - The Manchester Soap Company Ltd
£189.8k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (51 days)
13 days - The Manchester Soap Company Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (47 days)
20 days - The Manchester Soap Company Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Manchester Soap Company Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Manchester Soap Company Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 114.6%, this is a higher level of debt than the average (65.3%)
114.6% - The Manchester Soap Company Ltd
65.3% - Industry AVG
THE MANCHESTER SOAP COMPANY LTD financials
EXPORT
The Manchester Soap Company Ltd's latest turnover from September 2022 is estimated at £36.6 thousand and the company has net assets of -£214. According to their latest financial statements, The Manchester Soap Company Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2022
Sep 2021
Turnover
36,578
62,833
Other Income Or Grants
Cost Of Sales
28,749
51,297
Gross Profit
7,828
11,536
Admin Expenses
3,400
15,337
Operating Profit
4,428
-3,801
Interest Payable
Interest Receivable
Pre-Tax Profit
4,428
-3,801
Tax
-841
Profit After Tax
3,587
-3,801
Dividends Paid
Retained Profit
3,587
-3,801
Employee Costs
32,008
32,427
Number Of Employees
1
1
EBITDA*
4,428
-3,801
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022
Sep 2021
Tangible Assets
112
150
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
112
150
Stock & work in progress
Trade Debtors
1,357
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,357
total assets
1,469
150
Bank overdraft
Bank loan
Trade Creditors
1,623
3,501
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,623
3,501
loans
hp & lease commitments
Accruals and Deferred Income
60
450
other liabilities
provisions
total long term liabilities
60
450
total liabilities
1,683
3,951
net assets
-214
-3,801
total shareholders funds
-214
-3,801
Sep 2022
Sep 2021
Operating Activities
Operating Profit
4,428
-3,801
Depreciation
Amortisation
Tax
-841
Stock
Debtors
1,357
Creditors
-1,878
3,501
Accruals and Deferred Income
-390
450
Deferred Taxes & Provisions
Cash flow from operations
-38
150
Investing Activities
capital expenditure
38
-150
Change in Investments
cash flow from investments
38
-150
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
the manchester soap company ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the manchester soap company ltd. Get real-time insights into the manchester soap company ltd's credit score, group structure and payment trends.
The Manchester Soap Company Ltd Competitor Analysis
Perform a competitor analysis for the manchester soap company ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in OL11 area or any other competitors across 12 key performance metrics.
the manchester soap company ltd Ownership
THE MANCHESTER SOAP COMPANY LTD group structure
The Manchester Soap Company Ltd has no subsidiary companies.
Ultimate parent company
THE MANCHESTER SOAP COMPANY LTD
12892948
THE MANCHESTER SOAP COMPANY LTD Shareholders
The sole shareholder of The Manchester Soap Company Ltd is Kimberley Edge.
kimberley edge
100%
the manchester soap company ltd directors
The Manchester Soap Company Ltd currently has 1 director, Miss Kimberley Edge serving since Sep 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022
net assets
-214
-0.94%
total assets
1.5k
+8.79%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
the manchester soap company ltd company details
company number
12892948
Type
Private limited with Share Capital
industry
20411 - Manufacture of soap and detergents
47890 - Retail sale via stalls and markets of other goods
47990 - Other retail sale not in stores, stalls or markets
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2022
previous names
N/A
accountant
-
auditor
-
address
569 edenfield road, rochdale, OL11 5XH
Bank
-
Legal Advisor
-
the manchester soap company ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the manchester soap company ltd.
the manchester soap company ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE MANCHESTER SOAP COMPANY LTD. This can take several minutes, an email will notify you when this has completed.
the manchester soap company ltdCompanies House Filings - See Documents
