cbfa holdings limited

Live YoungMicroRapid

cbfa holdings limited Company Information

Share CBFA HOLDINGS LIMITED

Company Number

12905499

Shareholders

roy thompson

alan edwards

View All

Group Structure

View All

Industry

Activities of head offices

 +1

Registered Address

amelia house crescent road, worthing, BN11 1RL

Website

-

cbfa holdings limited Estimated Valuation

£108.3k

Pomanda estimates the enterprise value of CBFA HOLDINGS LIMITED at £108.3k based on a Turnover of £199.7k and 0.54x industry multiple (adjusted for size and gross margin).

cbfa holdings limited Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of CBFA HOLDINGS LIMITED at £38.6k based on an EBITDA of £9.8k and a 3.93x industry multiple (adjusted for size and gross margin).

cbfa holdings limited Estimated Valuation

£579.7k

Pomanda estimates the enterprise value of CBFA HOLDINGS LIMITED at £579.7k based on Net Assets of £184.3k and 3.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cbfa Holdings Limited Overview

Cbfa Holdings Limited is a live company located in worthing, BN11 1RL with a Companies House number of 12905499. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2020, it's largest shareholder is roy thompson with a 15.9% stake. Cbfa Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £199.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cbfa Holdings Limited Health Check

Pomanda's financial health check has awarded Cbfa Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £199.7k, make it smaller than the average company (£10.2m)

£199.7k - Cbfa Holdings Limited

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (8.6%)

37% - Cbfa Holdings Limited

8.6% - Industry AVG

production

Production

with a gross margin of 33%, this company has a higher cost of product (56.8%)

33% - Cbfa Holdings Limited

56.8% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (6%)

4.9% - Cbfa Holdings Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (59)

2 - Cbfa Holdings Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Cbfa Holdings Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.9k, this is less efficient (£142.1k)

£99.9k - Cbfa Holdings Limited

£142.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 216 days, this is later than average (76 days)

216 days - Cbfa Holdings Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (38 days)

93 days - Cbfa Holdings Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cbfa Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cbfa Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (54.8%)

15.6% - Cbfa Holdings Limited

54.8% - Industry AVG

CBFA HOLDINGS LIMITED financials

EXPORTms excel logo

Cbfa Holdings Limited's latest turnover from March 2024 is estimated at £199.7 thousand and the company has net assets of £184.3 thousand. According to their latest financial statements, we estimate that Cbfa Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover199,736255,770113,38377,679
Other Income Or Grants
Cost Of Sales133,905179,30581,15155,151
Gross Profit65,83176,46532,23222,528
Admin Expenses56,01560,423-35,412-112,240
Operating Profit9,81616,04267,644134,768
Interest Payable
Interest Receivable
Pre-Tax Profit9,81616,04267,644134,768
Tax-2,454-3,048-12,852-25,606
Profit After Tax7,36212,99454,792109,162
Dividends Paid
Retained Profit7,36212,99454,792109,162
Employee Costs99,71394,98938,78735,375
Number Of Employees2211
EBITDA*9,81616,04267,644134,768

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets100,000100,000100,000100,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets100,000100,000100,000100,200
Stock & work in progress
Trade Debtors118,468142,53371,21351,900
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets118,468142,53371,21351,900
total assets218,468242,533171,213152,100
Bank overdraft
Bank loan
Trade Creditors 34,15865,5857,25942,938
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities34,15865,5857,25942,938
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities34,15865,5857,25942,938
net assets184,310176,948163,954109,162
total shareholders funds184,310176,948163,954109,162
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit9,81616,04267,644134,768
Depreciation
Amortisation
Tax-2,454-3,048-12,852-25,606
Stock
Debtors-24,06571,32019,31351,900
Creditors-31,42758,326-35,67942,938
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-200100,200
Investing Activities
capital expenditure200-100,200
Change in Investments
cash flow from investments200-100,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cbfa holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cbfa holdings limited. Get real-time insights into cbfa holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cbfa Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cbfa holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN11 area or any other competitors across 12 key performance metrics.

cbfa holdings limited Ownership

CBFA HOLDINGS LIMITED group structure

Cbfa Holdings Limited has 1 subsidiary company.

Ultimate parent company

CBFA HOLDINGS LIMITED

12905499

1 subsidiary

CBFA HOLDINGS LIMITED Shareholders

roy thompson 15.92%
alan edwards 10.61%
stuart noakes 10.61%
steyning gallery ltd 10.61%
robert dowling 10.61%
nathan keeley 10.61%
charles eve 10.61%
kevin blake 5.84%
samuel uwins 3.18%
amanda blake 1.59%

cbfa holdings limited directors

Cbfa Holdings Limited currently has 2 directors. The longest serving directors include Mr Kevin Blake (Feb 2021) and Mr Roy Thompson (Jun 2022).

officercountryagestartendrole
Mr Kevin BlakeEngland63 years Feb 2021- Director
Mr Roy ThompsonEngland48 years Jun 2022- Director

P&L

March 2024

turnover

199.7k

-22%

operating profit

9.8k

0%

gross margin

33%

+10.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

184.3k

+0.04%

total assets

218.5k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cbfa holdings limited company details

company number

12905499

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

69203 - Tax consultancy

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

cbx group limited (June 2022)

accountant

CARPENTER BOX

auditor

-

address

amelia house crescent road, worthing, BN11 1RL

Bank

-

Legal Advisor

-

cbfa holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cbfa holdings limited.

cbfa holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CBFA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cbfa holdings limited Companies House Filings - See Documents

datedescriptionview/download