Pomanda estimates the enterprise value of A17WRD LTD at £1.7m based on a Turnover of £791.2k and 2.09x industry multiple (adjusted for size and gross margin).
a17wrd ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of A17WRD LTD at £0 based on an EBITDA of £-284.4k and a 4.48x industry multiple (adjusted for size and gross margin).
a17wrd ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of A17WRD LTD at £0 based on Net Assets of £-346.1k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A17wrd LtdOverview
A17wrd Ltd is a live company located in london, N16 6DW with a Companies House number of 12905833. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2020, it's largest shareholder is
joel lipschitz
with a 50% stake. A17wrd Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£791.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded A17Wrd Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £791.2k, make it in line with the average company (£868.9k)
£791.2k - A17wrd Ltd
£868.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - A17wrd Ltd
- - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (68.9%)
25.8% - A17wrd Ltd
68.9% - Industry AVG
Profitability
an operating margin of -35.9% make it less profitable than the average company (27.3%)
-35.9% - A17wrd Ltd
27.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - A17wrd Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
£36.8k - A17wrd Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £395.6k, this is more efficient (£192.4k)
£395.6k - A17wrd Ltd
£192.4k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (25 days)
13 days - A17wrd Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 1003 days, this is slower than average (30 days)
1003 days - A17wrd Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A17wrd Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A17wrd Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.3%, this is a higher level of debt than the average (65%)
112.3% - A17wrd Ltd
65% - Industry AVG
A17WRD LTD financials
EXPORT
A17Wrd Ltd's latest turnover from September 2023 is estimated at £791.2 thousand and the company has net assets of -£346.1 thousand. According to their latest financial statements, we estimate that A17Wrd Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Turnover
791,232
328,768
35,299
Other Income Or Grants
Cost Of Sales
586,998
240,146
26,585
Gross Profit
204,234
88,621
8,714
Admin Expenses
488,585
141,648
17,461
Operating Profit
-284,351
-53,027
-8,747
Interest Payable
Interest Receivable
Pre-Tax Profit
-284,351
-53,027
-8,747
Tax
Profit After Tax
-284,351
-53,027
-8,747
Dividends Paid
Retained Profit
-284,351
-53,027
-8,747
Employee Costs
73,650
37,962
36,094
Number Of Employees
2
1
1
EBITDA*
-284,351
-53,027
-8,747
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Tangible Assets
2,780,000
1,533,441
240,505
Intangible Assets
Investments & Other
2
2
2
Debtors (Due After 1 year)
Total Fixed Assets
2,780,002
1,533,443
240,507
Stock & work in progress
Trade Debtors
30,229
23,643
3,129
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
30,229
23,643
3,129
total assets
2,810,231
1,557,086
243,636
Bank overdraft
Bank loan
Trade Creditors
1,613,758
601,351
74,658
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,613,758
601,351
74,658
loans
hp & lease commitments
Accruals and Deferred Income
840
840
600
other liabilities
1,541,758
1,016,669
177,125
provisions
total long term liabilities
1,542,598
1,017,509
177,725
total liabilities
3,156,356
1,618,860
252,383
net assets
-346,125
-61,774
-8,747
total shareholders funds
-346,125
-61,774
-8,747
Sep 2023
Sep 2022
Sep 2021
Operating Activities
Operating Profit
-284,351
-53,027
-8,747
Depreciation
Amortisation
Tax
Stock
Debtors
6,586
20,514
3,129
Creditors
1,012,407
526,693
74,658
Accruals and Deferred Income
240
600
Deferred Taxes & Provisions
Cash flow from operations
721,470
453,392
63,382
Investing Activities
capital expenditure
-1,246,559
-1,292,936
-240,505
Change in Investments
2
cash flow from investments
-1,246,559
-1,292,936
-240,507
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
525,089
839,544
177,125
share issue
interest
cash flow from financing
525,089
839,544
177,125
cash and cash equivalents
cash
overdraft
change in cash
a17wrd ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a17wrd ltd. Get real-time insights into a17wrd ltd's credit score, group structure and payment trends.
Perform a competitor analysis for a17wrd ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.
a17wrd ltd Ownership
A17WRD LTD group structure
A17Wrd Ltd has no subsidiary companies.
Ultimate parent company
A17WRD LTD
12905833
A17WRD LTD Shareholders
The largest shareholders in A17Wrd Ltd include Joel Lipschitz and Alexander Julius Halpert.
joel lipschitz
50%
alexander julius halpert
50%
a17wrd ltd directors
A17Wrd Ltd currently has 3 directors.
The longest serving directors include
Mr Alexander Halpert (Oct 2020) and
Mr Alexander Halpert (Oct 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023
net assets
-346.1k
+4.6%
total assets
2.8m
+0.8%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
a17wrd ltd company details
company number
12905833
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
c/o 32 castlewood road, london, N16 6DW
Bank
-
Legal Advisor
-
a17wrd ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to a17wrd ltd. Currently there are 8 open charges and 3 have been satisfied in the past.
a17wrd ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A17WRD LTD. This can take several minutes, an email will notify you when this has completed.
