etrome construct ltd

Live YoungSmall

etrome construct ltd Company Information

Share ETROME CONSTRUCT LTD

Company Number

12915022

Directors

James Gordon

Shareholders

james gordon

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

7 henrietta street, london, WC2E 8PS

Website

-

etrome construct ltd Estimated Valuation

£283k

Pomanda estimates the enterprise value of ETROME CONSTRUCT LTD at £283k based on a Turnover of £1.1m and 0.25x industry multiple (adjusted for size and gross margin).

etrome construct ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ETROME CONSTRUCT LTD at £2.9m based on an EBITDA of £995.1k and a 2.94x industry multiple (adjusted for size and gross margin).

etrome construct ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of ETROME CONSTRUCT LTD at £2.7m based on Net Assets of £1.3m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Etrome Construct Ltd Overview

Etrome Construct Ltd is a live company located in london, WC2E 8PS with a Companies House number of 12915022. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in September 2020, it's largest shareholder is james gordon with a 100% stake. Etrome Construct Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Etrome Construct Ltd Health Check

Pomanda's financial health check has awarded Etrome Construct Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£336k)

£1.1m - Etrome Construct Ltd

£336k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Etrome Construct Ltd

- - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (36.6%)

20.1% - Etrome Construct Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of 87.1% make it more profitable than the average company (2.3%)

87.1% - Etrome Construct Ltd

2.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Etrome Construct Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Etrome Construct Ltd

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £571.2k, this is more efficient (£164k)

£571.2k - Etrome Construct Ltd

£164k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (21 days)

103 days - Etrome Construct Ltd

21 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Etrome Construct Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Etrome Construct Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Etrome Construct Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Etrome Construct Ltd

- - Industry AVG

ETROME CONSTRUCT LTD financials

EXPORTms excel logo

Etrome Construct Ltd's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £1.3 million. According to their latest financial statements, Etrome Construct Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover1,142,443683,900305,645
Other Income Or Grants
Cost Of Sales912,475540,682236,515
Gross Profit229,969143,21869,130
Admin Expenses-765,160-214,845-229,200
Operating Profit995,129358,063298,330
Interest Payable
Interest Receivable
Pre-Tax Profit995,129358,063298,330
Tax-248,782-68,032-56,683
Profit After Tax746,347290,031241,647
Dividends Paid
Retained Profit746,347290,031241,647
Employee Costs55,030108,95854,487
Number Of Employees242
EBITDA*995,129358,063298,330

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets953,386352,140155,268
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets953,387352,141155,269
Stock & work in progress
Trade Debtors324,638179,53786,378
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets324,638179,53786,378
total assets1,278,025531,678241,647
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets1,278,025531,678241,647
total shareholders funds1,278,025531,678241,647
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit995,129358,063298,330
Depreciation
Amortisation
Tax-248,782-68,032-56,683
Stock
Debtors145,10193,15986,378
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations601,246196,872155,269
Investing Activities
capital expenditure-601,246-196,872-155,268
Change in Investments1
cash flow from investments-601,246-196,872-155,269
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

etrome construct ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for etrome construct ltd. Get real-time insights into etrome construct ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Etrome Construct Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for etrome construct ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.

etrome construct ltd Ownership

ETROME CONSTRUCT LTD group structure

Etrome Construct Ltd has no subsidiary companies.

Ultimate parent company

ETROME CONSTRUCT LTD

12915022

ETROME CONSTRUCT LTD Shareholders

james gordon 100%

etrome construct ltd directors

Etrome Construct Ltd currently has 1 director, Mr James Gordon serving since Jan 2021.

officercountryagestartendrole
Mr James GordonEngland72 years Jan 2021- Director

P&L

September 2023

turnover

1.1m

+67%

operating profit

995.1k

0%

gross margin

20.2%

-3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.3m

+1.4%

total assets

1.3m

+1.4%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

etrome construct ltd company details

company number

12915022

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

September 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

7 henrietta street, london, WC2E 8PS

Bank

-

Legal Advisor

-

etrome construct ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to etrome construct ltd.

etrome construct ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ETROME CONSTRUCT LTD. This can take several minutes, an email will notify you when this has completed.

etrome construct ltd Companies House Filings - See Documents

datedescriptionview/download