tudor developments ad limited

Live YoungMicro

tudor developments ad limited Company Information

Share TUDOR DEVELOPMENTS AD LIMITED

Company Number

12922781

Directors

Andrew Davis

Shareholders

tudor developments aj limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

42 lytton road, barnet, EN5 5BY

Website

-

tudor developments ad limited Estimated Valuation

£662.6k

Pomanda estimates the enterprise value of TUDOR DEVELOPMENTS AD LIMITED at £662.6k based on a Turnover of £202.5k and 3.27x industry multiple (adjusted for size and gross margin).

tudor developments ad limited Estimated Valuation

£300.3k

Pomanda estimates the enterprise value of TUDOR DEVELOPMENTS AD LIMITED at £300.3k based on an EBITDA of £46.9k and a 6.4x industry multiple (adjusted for size and gross margin).

tudor developments ad limited Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of TUDOR DEVELOPMENTS AD LIMITED at £31.6k based on Net Assets of £18.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tudor Developments Ad Limited Overview

Tudor Developments Ad Limited is a live company located in barnet, EN5 5BY with a Companies House number of 12922781. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2020, it's largest shareholder is tudor developments aj limited with a 100% stake. Tudor Developments Ad Limited is a young, micro sized company, Pomanda has estimated its turnover at £202.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tudor Developments Ad Limited Health Check

Pomanda's financial health check has awarded Tudor Developments Ad Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £202.5k, make it smaller than the average company (£1.1m)

£202.5k - Tudor Developments Ad Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tudor Developments Ad Limited

- - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Tudor Developments Ad Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 23.2% make it as profitable than the average company (21.7%)

23.2% - Tudor Developments Ad Limited

21.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tudor Developments Ad Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Tudor Developments Ad Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.5k, this is equally as efficient (£202.5k)

£202.5k - Tudor Developments Ad Limited

£202.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tudor Developments Ad Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tudor Developments Ad Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tudor Developments Ad Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Tudor Developments Ad Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (71.4%)

98.5% - Tudor Developments Ad Limited

71.4% - Industry AVG

TUDOR DEVELOPMENTS AD LIMITED financials

EXPORTms excel logo

Tudor Developments Ad Limited's latest turnover from December 2023 is estimated at £202.5 thousand and the company has net assets of £18.1 thousand. According to their latest financial statements, Tudor Developments Ad Limited has 1 employee and maintains cash reserves of £28.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover202,454105,62687,873
Other Income Or Grants
Cost Of Sales59,06931,01127,682
Gross Profit143,38574,61560,191
Admin Expenses96,45758,69053,395
Operating Profit46,92815,9256,796
Interest Payable23,97920,2496,661
Interest Receivable1,0684,077276
Pre-Tax Profit24,017-247411
Tax-6,004-78
Profit After Tax18,013-247333
Dividends Paid
Retained Profit18,013-247333
Employee Costs33,07331,39730,188
Number Of Employees111
EBITDA*46,92815,9256,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other1,200,0001,200,0001,200,000
Debtors (Due After 1 year)
Total Fixed Assets1,200,0001,200,0001,200,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash28,28412,414220,574
misc current assets1
total current assets28,28512,414220,574
total assets1,228,2851,212,4141,420,574
Bank overdraft
Bank loan
Trade Creditors 11
Group/Directors Accounts391,793398,541607,041
other short term finances
hp & lease commitments
other current liabilities12,4427,8357,248
total current liabilities404,235406,377614,290
loans213,150213,150213,150
hp & lease commitments
Accruals and Deferred Income
other liabilities592,800592,800592,800
provisions
total long term liabilities805,950805,950805,950
total liabilities1,210,1851,212,3271,420,240
net assets18,10087334
total shareholders funds18,10087334
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit46,92815,9256,796
Depreciation
Amortisation
Tax-6,004-78
Stock
Debtors
Creditors-11
Accruals and Deferred Income4,6075877,248
Deferred Taxes & Provisions
Cash flow from operations45,53016,51213,967
Investing Activities
capital expenditure
Change in Investments1,200,000
cash flow from investments-1,200,000
Financing Activities
Bank loans
Group/Directors Accounts-6,748-208,500607,041
Other Short Term Loans
Long term loans213,150
Hire Purchase and Lease Commitments
other long term liabilities592,800
share issue1
interest-22,911-16,172-6,385
cash flow from financing-29,659-224,6721,406,607
cash and cash equivalents
cash15,870-208,160220,574
overdraft
change in cash15,870-208,160220,574

tudor developments ad limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tudor developments ad limited. Get real-time insights into tudor developments ad limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tudor Developments Ad Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tudor developments ad limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

tudor developments ad limited Ownership

TUDOR DEVELOPMENTS AD LIMITED group structure

Tudor Developments Ad Limited has no subsidiary companies.

Ultimate parent company

TUDOR DEVELOPMENTS AD LIMITED

12922781

TUDOR DEVELOPMENTS AD LIMITED Shareholders

tudor developments aj limited 100%

tudor developments ad limited directors

Tudor Developments Ad Limited currently has 1 director, Mr Andrew Davis serving since Oct 2020.

officercountryagestartendrole
Mr Andrew DavisEngland51 years Oct 2020- Director

P&L

December 2023

turnover

202.5k

+92%

operating profit

46.9k

0%

gross margin

70.9%

+0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.1k

+207.05%

total assets

1.2m

+0.01%

cash

28.3k

+1.28%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tudor developments ad limited company details

company number

12922781

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

JEFF LERMER & ASSOCIATES

auditor

-

address

42 lytton road, barnet, EN5 5BY

Bank

-

Legal Advisor

-

tudor developments ad limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to tudor developments ad limited. Currently there are 4 open charges and 0 have been satisfied in the past.

tudor developments ad limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUDOR DEVELOPMENTS AD LIMITED. This can take several minutes, an email will notify you when this has completed.

tudor developments ad limited Companies House Filings - See Documents

datedescriptionview/download