
Company Number
12925797
Next Accounts
Jul 2025
Shareholders
lily shears
guy mcaulay
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
15 riverside studios, amethyst road, newcastle upon tyne, NE4 7YL
Website
-Pomanda estimates the enterprise value of GDL GROUP LTD at £12 based on a Turnover of £15 and 0.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GDL GROUP LTD at £1.3m based on an EBITDA of £362.5k and a 3.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GDL GROUP LTD at £184.5k based on Net Assets of £141.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gdl Group Ltd is a live company located in newcastle upon tyne, NE4 7YL with a Companies House number of 12925797. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2020, it's largest shareholder is lily shears with a 33.3% stake. Gdl Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £15.3 with unknown growth in recent years.
Pomanda's financial health check has awarded Gdl Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £15.3, make it smaller than the average company (£18.7m)
- Gdl Group Ltd
£18.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gdl Group Ltd
- - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (34.7%)
- Gdl Group Ltd
34.7% - Industry AVG
Profitability
an operating margin of 1669807.3% make it more profitable than the average company (4.7%)
- Gdl Group Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
- Gdl Group Ltd
102 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Gdl Group Ltd
£43k - Industry AVG
Efficiency
resulting in sales per employee of £15.3, this is less efficient (£186.6k)
- Gdl Group Ltd
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (45 days)
- Gdl Group Ltd
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gdl Group Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gdl Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gdl Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.6%, this is a similar level of debt than the average (68.9%)
73.6% - Gdl Group Ltd
68.9% - Industry AVG
Gdl Group Ltd's latest turnover from October 2023 is estimated at £15 and the company has net assets of £141.4 thousand. According to their latest financial statements, we estimate that Gdl Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | 536,499 | 429,199 | 482,849 |
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 536,499 | 429,199 | 482,849 |
Stock & work in progress | |||
Trade Debtors | 3 | 3 | 3 |
Group Debtors | |||
Misc Debtors | |||
Cash | |||
misc current assets | |||
total current assets | 3 | 3 | 3 |
total assets | 536,502 | 429,202 | 482,852 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 478,607 | ||
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 478,607 | ||
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 395,095 | 479,211 | |
provisions | |||
total long term liabilities | 395,095 | 479,211 | |
total liabilities | 395,095 | 479,211 | 478,607 |
net assets | 141,407 | -50,009 | 4,245 |
total shareholders funds | 141,407 | -50,009 | 4,245 |
Oct 2023 | Oct 2022 | Oct 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | 107,300 | 53,650 | 53,650 |
Tax | |||
Stock | |||
Debtors | 3 | ||
Creditors | -478,607 | 478,607 | |
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | -84,116 | 479,211 | |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for gdl group ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NE4 area or any other competitors across 12 key performance metrics.
GDL GROUP LTD group structure
Gdl Group Ltd has no subsidiary companies.
Ultimate parent company
GDL GROUP LTD
12925797
Gdl Group Ltd currently has 3 directors. The longest serving directors include Mr David Robson (Oct 2020) and Miss Lily Shears (Oct 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Robson | England | 29 years | Oct 2020 | - | Director |
Miss Lily Shears | 33 years | Oct 2020 | - | Director | |
Mr Guy McAulay | 49 years | Oct 2020 | - | Director |
P&L
October 2023turnover
15.3
+5%
operating profit
255.2k
0%
gross margin
20.8%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
141.4k
-3.83%
total assets
536.5k
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12925797
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
15 riverside studios, amethyst road, newcastle upon tyne, NE4 7YL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gdl group ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GDL GROUP LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|