Retail sale in non-specialised stores with food, beverages or tobacco predominating
Registered Address
14 crosslands avenue, southall, UB2 5QY
Website
-
sj superstore ltdEstimated Valuation
£218.1k
Pomanda estimates the enterprise value of SJ SUPERSTORE LTD at £218.1k based on a Turnover of £729.2k and 0.3x industry multiple (adjusted for size and gross margin).
sj superstore ltdEstimated Valuation
£201k
Pomanda estimates the enterprise value of SJ SUPERSTORE LTD at £201k based on an EBITDA of £59.4k and a 3.39x industry multiple (adjusted for size and gross margin).
sj superstore ltdEstimated Valuation
£116.2k
Pomanda estimates the enterprise value of SJ SUPERSTORE LTD at £116.2k based on Net Assets of £45.1k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sj Superstore LtdOverview
Sj Superstore Ltd is a live company located in southall, UB2 5QY with a Companies House number of 12926627. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in October 2020, it's largest shareholder is
kawaljit singh
with a 50% stake. Sj Superstore Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£729.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sj Superstore Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £729.2k, make it smaller than the average company (£2.4m)
£729.2k - Sj Superstore Ltd
£2.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sj Superstore Ltd
- - Industry AVG
Production
with a gross margin of 23%, this company has a comparable cost of product (23%)
23% - Sj Superstore Ltd
23% - Industry AVG
Profitability
an operating margin of 4.8% make it more profitable than the average company (3%)
4.8% - Sj Superstore Ltd
3% - Industry AVG
Employees
with 7 employees, this is below the industry average (24)
7 - Sj Superstore Ltd
24 - Industry AVG
Pay Structure
on an average salary of £16.8k, the company has an equivalent pay structure (£16.8k)
£16.8k - Sj Superstore Ltd
£16.8k - Industry AVG
Efficiency
resulting in sales per employee of £104.2k, this is less efficient (£125.8k)
£104.2k - Sj Superstore Ltd
£125.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sj Superstore Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (29 days)
17 days - Sj Superstore Ltd
29 days - Industry AVG
Stock Days
it holds stock equivalent to 45 days, this is more than average (20 days)
45 days - Sj Superstore Ltd
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (22 weeks)
4 weeks - Sj Superstore Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (65.9%)
87% - Sj Superstore Ltd
65.9% - Industry AVG
SJ SUPERSTORE LTD financials
EXPORT
Sj Superstore Ltd's latest turnover from October 2023 is estimated at £729.2 thousand and the company has net assets of £45.1 thousand. According to their latest financial statements, Sj Superstore Ltd has 7 employees and maintains cash reserves of £22.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Turnover
729,153
552,625
900,668
Other Income Or Grants
Cost Of Sales
561,807
422,490
697,872
Gross Profit
167,346
130,134
202,797
Admin Expenses
132,345
91,391
196,837
Operating Profit
35,001
38,743
5,960
Interest Payable
14,760
8,027
1,644
Interest Receivable
1,417
506
7
Pre-Tax Profit
21,659
31,222
4,322
Tax
-5,415
-5,932
-821
Profit After Tax
16,244
25,290
3,501
Dividends Paid
Retained Profit
16,244
25,290
3,501
Employee Costs
117,595
116,147
159,542
Number Of Employees
7
7
10
EBITDA*
59,366
67,359
5,960
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Tangible Assets
105,546
124,911
148,527
Intangible Assets
135,000
140,000
145,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
240,546
264,911
293,527
Stock & work in progress
70,279
51,325
85,452
Trade Debtors
Group Debtors
Misc Debtors
13,310
8,000
8,000
Cash
22,238
31,741
13,273
misc current assets
total current assets
105,827
91,066
106,725
total assets
346,373
355,977
400,252
Bank overdraft
66,602
51,600
53,910
Bank loan
Trade Creditors
26,626
12,834
12,322
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
152,907
173,561
199,877
total current liabilities
246,135
237,995
266,109
loans
55,103
89,091
hp & lease commitments
Accruals and Deferred Income
other liabilities
130,542
provisions
total long term liabilities
55,103
89,091
130,542
total liabilities
301,238
327,086
396,651
net assets
45,135
28,891
3,601
total shareholders funds
45,135
28,891
3,601
Oct 2023
Oct 2022
Oct 2021
Operating Activities
Operating Profit
35,001
38,743
5,960
Depreciation
19,365
23,616
Amortisation
5,000
5,000
Tax
-5,415
-5,932
-821
Stock
18,954
-34,127
85,452
Debtors
5,310
8,000
Creditors
13,792
512
12,322
Accruals and Deferred Income
-20,654
-26,316
199,877
Deferred Taxes & Provisions
Cash flow from operations
22,825
69,750
123,886
Investing Activities
capital expenditure
-293,527
Change in Investments
cash flow from investments
-293,527
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-33,988
89,091
Hire Purchase and Lease Commitments
other long term liabilities
-130,542
130,542
share issue
100
interest
-13,343
-7,521
-1,637
cash flow from financing
-47,331
-48,972
129,005
cash and cash equivalents
cash
-9,503
18,468
13,273
overdraft
15,002
-2,310
53,910
change in cash
-24,505
20,778
-40,637
sj superstore ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sj superstore ltd. Get real-time insights into sj superstore ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sj superstore ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in UB2 area or any other competitors across 12 key performance metrics.
sj superstore ltd Ownership
SJ SUPERSTORE LTD group structure
Sj Superstore Ltd has no subsidiary companies.
Ultimate parent company
SJ SUPERSTORE LTD
12926627
SJ SUPERSTORE LTD Shareholders
The largest shareholders in Sj Superstore Ltd include Kawaljit Singh and Harinder Singh.
kawaljit singh
50%
harinder singh
50%
sj superstore ltd directors
Sj Superstore Ltd currently has 2 directors.
The longest serving directors include
Mr Kawaljit Singh (Oct 2020) and
Mr Harinder Singh (Oct 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
45.1k
+0.56%
total assets
346.4k
-0.03%
cash
22.2k
-0.3%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sj superstore ltd company details
company number
12926627
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
14 crosslands avenue, southall, UB2 5QY
Bank
-
Legal Advisor
-
sj superstore ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sj superstore ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
sj superstore ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SJ SUPERSTORE LTD. This can take several minutes, an email will notify you when this has completed.
sj superstore ltdCompanies House Filings - See Documents
