clearwater plumbing and gas ltd

Live YoungMicroRapid

clearwater plumbing and gas ltd Company Information

Share CLEARWATER PLUMBING AND GAS LTD

Company Number

12930014

Shareholders

shaun stevens

nathan matthews

Group Structure

View All

Industry

Development of building projects

 

Registered Address

suite 105, fence house, fence avenue, macclesfield, SK10 1LT

Website

-

clearwater plumbing and gas ltd Estimated Valuation

£53.6k

Pomanda estimates the enterprise value of CLEARWATER PLUMBING AND GAS LTD at £53.6k based on a Turnover of £161.5k and 0.33x industry multiple (adjusted for size and gross margin).

clearwater plumbing and gas ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEARWATER PLUMBING AND GAS LTD at £0 based on an EBITDA of £-257 and a 2.55x industry multiple (adjusted for size and gross margin).

clearwater plumbing and gas ltd Estimated Valuation

£1k

Pomanda estimates the enterprise value of CLEARWATER PLUMBING AND GAS LTD at £1k based on Net Assets of £702 and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clearwater Plumbing And Gas Ltd Overview

Clearwater Plumbing And Gas Ltd is a live company located in macclesfield, SK10 1LT with a Companies House number of 12930014. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2020, it's largest shareholder is shaun stevens with a 50% stake. Clearwater Plumbing And Gas Ltd is a young, micro sized company, Pomanda has estimated its turnover at £161.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clearwater Plumbing And Gas Ltd Health Check

Pomanda's financial health check has awarded Clearwater Plumbing And Gas Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £161.5k, make it smaller than the average company (£2.3m)

£161.5k - Clearwater Plumbing And Gas Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (6%)

43% - Clearwater Plumbing And Gas Ltd

6% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (26.2%)

9% - Clearwater Plumbing And Gas Ltd

26.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (7.7%)

-0.2% - Clearwater Plumbing And Gas Ltd

7.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Clearwater Plumbing And Gas Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Clearwater Plumbing And Gas Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.4k, this is less efficient (£282.4k)

£40.4k - Clearwater Plumbing And Gas Ltd

£282.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (27 days)

39 days - Clearwater Plumbing And Gas Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (31 days)

46 days - Clearwater Plumbing And Gas Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clearwater Plumbing And Gas Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clearwater Plumbing And Gas Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (73.7%)

96.4% - Clearwater Plumbing And Gas Ltd

73.7% - Industry AVG

CLEARWATER PLUMBING AND GAS LTD financials

EXPORTms excel logo

Clearwater Plumbing And Gas Ltd's latest turnover from March 2024 is estimated at £161.5 thousand and the company has net assets of £702. According to their latest financial statements, Clearwater Plumbing And Gas Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Oct 2021
Turnover161,50170,11055,505
Other Income Or Grants000
Cost Of Sales146,90763,55650,640
Gross Profit14,5936,5544,865
Admin Expenses14,8505,3704,651
Operating Profit-2571,184214
Interest Payable000
Interest Receivable000
Pre-Tax Profit-2571,184214
Tax0-225-41
Profit After Tax-257959173
Dividends Paid000
Retained Profit-257959173
Employee Costs193,41592,06388,050
Number Of Employees422
EBITDA*-2571,184214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Oct 2021
Tangible Assets1,8461,8500
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets1,8461,8500
Stock & work in progress000
Trade Debtors17,6776,3473,106
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets17,6776,3473,106
total assets19,5238,1973,106
Bank overdraft000
Bank loan000
Trade Creditors 18,8217,2382,933
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities18,8217,2382,933
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities18,8217,2382,933
net assets702959173
total shareholders funds702959173
Mar 2024Mar 2023Oct 2021
Operating Activities
Operating Profit-2571,184214
Depreciation000
Amortisation000
Tax0-225-41
Stock000
Debtors11,3306,3473,106
Creditors11,5837,2382,933
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-41,8500
Investing Activities
capital expenditure4-1,8500
Change in Investments000
cash flow from investments4-1,8500
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

clearwater plumbing and gas ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clearwater plumbing and gas ltd. Get real-time insights into clearwater plumbing and gas ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clearwater Plumbing And Gas Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clearwater plumbing and gas ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.

clearwater plumbing and gas ltd Ownership

CLEARWATER PLUMBING AND GAS LTD group structure

Clearwater Plumbing And Gas Ltd has no subsidiary companies.

Ultimate parent company

CLEARWATER PLUMBING AND GAS LTD

12930014

CLEARWATER PLUMBING AND GAS LTD Shareholders

shaun stevens 50%
nathan matthews 50%

clearwater plumbing and gas ltd directors

Clearwater Plumbing And Gas Ltd currently has 2 directors. The longest serving directors include Mr Nathan Matthews (Oct 2020) and Mr Shaun Stevens (Oct 2020).

officercountryagestartendrole
Mr Nathan MatthewsEngland26 years Oct 2020- Director
Mr Shaun StevensEngland43 years Oct 2020- Director

P&L

March 2024

turnover

161.5k

+130%

operating profit

-257

0%

gross margin

9.1%

-3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

702

-0.27%

total assets

19.5k

+1.38%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

clearwater plumbing and gas ltd company details

company number

12930014

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite 105, fence house, fence avenue, macclesfield, SK10 1LT

Bank

-

Legal Advisor

-

clearwater plumbing and gas ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clearwater plumbing and gas ltd.

clearwater plumbing and gas ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEARWATER PLUMBING AND GAS LTD. This can take several minutes, an email will notify you when this has completed.

clearwater plumbing and gas ltd Companies House Filings - See Documents

datedescriptionview/download