
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
hill top farm winston, darlington, co durham, DL2 3RR
Website
-Pomanda estimates the enterprise value of EVB HOLDINGS LTD at £27.3m based on a Turnover of £17.2m and 1.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EVB HOLDINGS LTD at £28.9m based on an EBITDA of £4.3m and a 6.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EVB HOLDINGS LTD at £10.5m based on Net Assets of £8.3m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evb Holdings Ltd is a live company located in co durham, DL2 3RR with a Companies House number of 12933196. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2020, it's largest shareholder is ian bainbridge with a 100% stake. Evb Holdings Ltd is a young, mid sized company, Pomanda has estimated its turnover at £17.2m with rapid growth in recent years.
Pomanda's financial health check has awarded Evb Holdings Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £17.2m, make it in line with the average company (£19.4m)
£17.2m - Evb Holdings Ltd
£19.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 412%, show it is growing at a faster rate (12.1%)
- Evb Holdings Ltd
12.1% - Industry AVG
Production
with a gross margin of 43.3%, this company has a lower cost of product (35.1%)
43.3% - Evb Holdings Ltd
35.1% - Industry AVG
Profitability
an operating margin of 9.6% make it more profitable than the average company (4.4%)
9.6% - Evb Holdings Ltd
4.4% - Industry AVG
Employees
with 44 employees, this is below the industry average (107)
44 - Evb Holdings Ltd
107 - Industry AVG
Pay Structure
on an average salary of £52.1k, the company has an equivalent pay structure (£45.2k)
£52.1k - Evb Holdings Ltd
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £391.5k, this is more efficient (£192.8k)
£391.5k - Evb Holdings Ltd
£192.8k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (44 days)
73 days - Evb Holdings Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is quicker than average (43 days)
35 days - Evb Holdings Ltd
43 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (36 days)
1 days - Evb Holdings Ltd
36 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Evb Holdings Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.5%, this is a lower level of debt than the average (69%)
57.5% - Evb Holdings Ltd
69% - Industry AVG
Evb Holdings Ltd's latest turnover from June 2024 is £17.2 million and the company has net assets of £8.3 million. According to their latest financial statements, Evb Holdings Ltd has 44 employees and maintains cash reserves of £100.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Turnover | 17,227,151 | 16,209,984 | ||
Other Income Or Grants | ||||
Cost Of Sales | 9,767,802 | 10,772,250 | ||
Gross Profit | 7,459,349 | 5,437,734 | ||
Admin Expenses | 5,809,615 | 3,786,407 | ||
Operating Profit | 1,649,734 | 1,651,327 | ||
Interest Payable | 340,132 | 218,366 | ||
Interest Receivable | 36,957 | 30,427 | ||
Pre-Tax Profit | 1,346,559 | 4,558,764 | ||
Tax | -603,775 | -203,746 | ||
Profit After Tax | 742,784 | 4,355,018 | ||
Dividends Paid | ||||
Retained Profit | 616,868 | 4,250,128 | ||
Employee Costs | 2,291,162 | 2,595,452 | ||
Number Of Employees | 44 | 52 | 2 | 1 |
EBITDA* | 4,329,502 | 3,378,562 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Tangible Assets | 7,177,891 | 8,040,300 | ||
Intangible Assets | 3,086,327 | 4,567,764 | ||
Investments & Other | 5,772,036 | 5,772,036 | 102 | 102 |
Debtors (Due After 1 year) | 25,123 | 25,123 | ||
Total Fixed Assets | 16,061,377 | 18,405,223 | 102 | 102 |
Stock & work in progress | 46,438 | 14,188 | ||
Trade Debtors | 3,461,082 | 3,325,087 | ||
Group Debtors | 1,925,540 | 1,858,675 | 10,372,063 | 3,272,363 |
Misc Debtors | 800,927 | 701,225 | 56,970 | 7,514 |
Cash | 100,860 | 125,865 | 13,580 | 27,296 |
misc current assets | ||||
total current assets | 6,334,847 | 6,025,040 | 10,442,613 | 3,307,173 |
total assets | 22,396,224 | 24,430,263 | 10,442,715 | 3,307,275 |
Bank overdraft | ||||
Bank loan | 2,655,000 | |||
Trade Creditors | 952,874 | 1,444,774 | 1,817 | 20,551 |
Group/Directors Accounts | ||||
other short term finances | 26,666 | 613,879 | ||
hp & lease commitments | 824,415 | 754,281 | ||
other current liabilities | 7,154,912 | 8,600,517 | 9,759,742 | 2,816,295 |
total current liabilities | 8,958,867 | 14,068,451 | 9,761,559 | 2,836,846 |
loans | ||||
hp & lease commitments | 2,477,906 | 772,091 | ||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | 1,438,393 | 811,447 | ||
total long term liabilities | 3,916,299 | 1,583,538 | ||
total liabilities | 12,875,166 | 15,651,989 | 9,761,559 | 2,836,846 |
net assets | 8,290,237 | 7,673,369 | 681,156 | 470,429 |
total shareholders funds | 8,290,237 | 7,673,369 | 681,156 | 470,429 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | 1,649,734 | 1,651,327 | ||
Depreciation | 1,198,331 | 1,162,151 | ||
Amortisation | 1,481,437 | 565,084 | ||
Tax | -603,775 | -203,746 | ||
Stock | 32,250 | 14,188 | ||
Debtors | 302,562 | -4,518,923 | 7,149,156 | 3,279,877 |
Creditors | -491,900 | 1,442,957 | -18,734 | 20,551 |
Accruals and Deferred Income | -1,445,605 | -1,159,225 | 6,943,447 | 2,816,295 |
Deferred Taxes & Provisions | 626,946 | 811,447 | ||
Cash flow from operations | 2,080,356 | 8,774,730 | ||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 5,771,934 | 102 | ||
cash flow from investments | -5,771,934 | |||
Financing Activities | ||||
Bank loans | -2,655,000 | 2,655,000 | ||
Group/Directors Accounts | ||||
Other Short Term Loans | -587,213 | 613,879 | ||
Long term loans | ||||
Hire Purchase and Lease Commitments | 1,775,949 | 1,526,372 | ||
other long term liabilities | ||||
share issue | ||||
interest | -303,175 | -187,939 | ||
cash flow from financing | -1,769,439 | 7,349,397 | ||
cash and cash equivalents | ||||
cash | -25,005 | 112,285 | -13,716 | 27,296 |
overdraft | ||||
change in cash | -25,005 | 112,285 | -13,716 | 27,296 |
Perform a competitor analysis for evb holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in DL2 area or any other competitors across 12 key performance metrics.
EVB HOLDINGS LTD group structure
Evb Holdings Ltd has 3 subsidiary companies.
Ultimate parent company
EVB HOLDINGS LTD
12933196
3 subsidiaries
Evb Holdings Ltd currently has 1 director, Mr Ian Bainbridge serving since Oct 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Bainbridge | England | 40 years | Oct 2020 | - | Director |
P&L
June 2024turnover
17.2m
+6%
operating profit
1.6m
0%
gross margin
43.3%
+29.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
8.3m
+0.08%
total assets
22.4m
-0.08%
cash
100.9k
-0.2%
net assets
Total assets minus all liabilities
Similar Companies
company number
12933196
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
ARMSTRONG WATSON AUDIT LTD
address
hill top farm winston, darlington, co durham, DL2 3RR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evb holdings ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVB HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|