cold tea ltd

Live YoungMicro

cold tea ltd Company Information

Share COLD TEA LTD

Company Number

12933500

Shareholders

khawar tanveer

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

26 the heart, walton-on-thames, KT12 1GH

Website

-

cold tea ltd Estimated Valuation

£104.8k

Pomanda estimates the enterprise value of COLD TEA LTD at £104.8k based on a Turnover of £180k and 0.58x industry multiple (adjusted for size and gross margin).

cold tea ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COLD TEA LTD at £0 based on an EBITDA of £-5.5k and a 3.69x industry multiple (adjusted for size and gross margin).

cold tea ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COLD TEA LTD at £0 based on Net Assets of £-6.1k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cold Tea Ltd Overview

Cold Tea Ltd is a live company located in walton-on-thames, KT12 1GH with a Companies House number of 12933500. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in October 2020, it's largest shareholder is khawar tanveer with a 100% stake. Cold Tea Ltd is a young, micro sized company, Pomanda has estimated its turnover at £180k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cold Tea Ltd Health Check

Pomanda's financial health check has awarded Cold Tea Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £180k, make it smaller than the average company (£391.3k)

£180k - Cold Tea Ltd

£391.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cold Tea Ltd

- - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a higher cost of product (61.6%)

37.5% - Cold Tea Ltd

61.6% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (0.5%)

-3.1% - Cold Tea Ltd

0.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (16)

10 - Cold Tea Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - Cold Tea Ltd

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18k, this is less efficient (£38.3k)

£18k - Cold Tea Ltd

£38.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (5 days)

2 days - Cold Tea Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (31 days)

33 days - Cold Tea Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cold Tea Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cold Tea Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 246.1%, this is a higher level of debt than the average (74.7%)

246.1% - Cold Tea Ltd

74.7% - Industry AVG

COLD TEA LTD financials

EXPORTms excel logo

Cold Tea Ltd's latest turnover from October 2023 is estimated at £180 thousand and the company has net assets of -£6.1 thousand. According to their latest financial statements, Cold Tea Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover179,969179,490121,691
Other Income Or Grants
Cost Of Sales112,485103,11776,215
Gross Profit67,48476,37245,477
Admin Expenses72,99371,79349,756
Operating Profit-5,5094,579-4,279
Interest Payable
Interest Receivable
Pre-Tax Profit-5,5094,579-4,279
Tax-870
Profit After Tax-5,5093,709-4,279
Dividends Paid
Retained Profit-5,5093,709-4,279
Employee Costs114,004114,15187,729
Number Of Employees10108
EBITDA*-5,5094,579-4,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets2,8683,5844,480
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,8683,5844,480
Stock & work in progress
Trade Debtors1,2942,7551,195
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,2942,7551,195
total assets4,1626,3395,675
Bank overdraft
Bank loan
Trade Creditors 10,2416,9099,954
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,2416,9099,954
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,2416,9099,954
net assets-6,079-570-4,279
total shareholders funds-6,079-570-4,279
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit-5,5094,579-4,279
Depreciation
Amortisation
Tax-870
Stock
Debtors-1,4611,5601,195
Creditors3,332-3,0459,954
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-716-8964,480
Investing Activities
capital expenditure716896-4,480
Change in Investments
cash flow from investments716896-4,480
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cold tea ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cold tea ltd. Get real-time insights into cold tea ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cold Tea Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cold tea ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in KT12 area or any other competitors across 12 key performance metrics.

cold tea ltd Ownership

COLD TEA LTD group structure

Cold Tea Ltd has no subsidiary companies.

Ultimate parent company

COLD TEA LTD

12933500

COLD TEA LTD Shareholders

khawar tanveer 100%

cold tea ltd directors

Cold Tea Ltd currently has 1 director, Mr Khawar Tanveer serving since Apr 2024.

officercountryagestartendrole
Mr Khawar TanveerEngland36 years Apr 2024- Director

P&L

October 2023

turnover

180k

0%

operating profit

-5.5k

0%

gross margin

37.5%

-11.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-6.1k

+9.66%

total assets

4.2k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cold tea ltd company details

company number

12933500

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

IMPERIAL ADVISORY LIMITED

auditor

-

address

26 the heart, walton-on-thames, KT12 1GH

Bank

-

Legal Advisor

-

cold tea ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cold tea ltd.

cold tea ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLD TEA LTD. This can take several minutes, an email will notify you when this has completed.

cold tea ltd Companies House Filings - See Documents

datedescriptionview/download