lv refurb limited

Live YoungMicro

lv refurb limited Company Information

Share LV REFURB LIMITED

Company Number

12936022

Directors

Liya Lavryk

Shareholders

liya lavryk

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

22 belsize square, london, NW3 4HT

Website

-

lv refurb limited Estimated Valuation

£324.1k

Pomanda estimates the enterprise value of LV REFURB LIMITED at £324.1k based on a Turnover of £196k and 1.65x industry multiple (adjusted for size and gross margin).

lv refurb limited Estimated Valuation

£136.3k

Pomanda estimates the enterprise value of LV REFURB LIMITED at £136.3k based on an EBITDA of £33.5k and a 4.07x industry multiple (adjusted for size and gross margin).

lv refurb limited Estimated Valuation

£128k

Pomanda estimates the enterprise value of LV REFURB LIMITED at £128k based on Net Assets of £66.3k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lv Refurb Limited Overview

Lv Refurb Limited is a live company located in london, NW3 4HT with a Companies House number of 12936022. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2020, it's largest shareholder is liya lavryk with a 100% stake. Lv Refurb Limited is a young, micro sized company, Pomanda has estimated its turnover at £196k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lv Refurb Limited Health Check

Pomanda's financial health check has awarded Lv Refurb Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £196k, make it smaller than the average company (£864.5k)

£196k - Lv Refurb Limited

£864.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lv Refurb Limited

- - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (60.8%)

25.3% - Lv Refurb Limited

60.8% - Industry AVG

profitability

Profitability

an operating margin of 17.1% make it as profitable than the average company (19.2%)

17.1% - Lv Refurb Limited

19.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Lv Refurb Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Lv Refurb Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196k, this is more efficient (£150.4k)

£196k - Lv Refurb Limited

£150.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (29 days)

128 days - Lv Refurb Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (36 days)

35 days - Lv Refurb Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lv Refurb Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lv Refurb Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (59%)

92.5% - Lv Refurb Limited

59% - Industry AVG

LV REFURB LIMITED financials

EXPORTms excel logo

Lv Refurb Limited's latest turnover from October 2023 is estimated at £196 thousand and the company has net assets of £66.3 thousand. According to their latest financial statements, Lv Refurb Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover195,990146,88776,636
Other Income Or Grants000
Cost Of Sales146,349110,53158,913
Gross Profit49,64136,35617,722
Admin Expenses16,1654,079-832
Operating Profit33,47632,27718,554
Interest Payable000
Interest Receivable000
Pre-Tax Profit33,47632,27718,554
Tax-8,369-6,133-3,525
Profit After Tax25,10726,14415,029
Dividends Paid000
Retained Profit25,10726,14415,029
Employee Costs32,46031,97330,518
Number Of Employees111
EBITDA*33,47632,27718,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets811,755811,755811,755
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets811,755811,755811,755
Stock & work in progress000
Trade Debtors69,14951,74725,895
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets69,14951,74725,895
total assets880,904863,502837,650
Bank overdraft000
Bank loan000
Trade Creditors 14,07513,08010,172
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities14,07513,08010,172
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities800,549809,249812,449
provisions000
total long term liabilities800,549809,249812,449
total liabilities814,624822,329822,621
net assets66,28041,17315,029
total shareholders funds66,28041,17315,029
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit33,47632,27718,554
Depreciation000
Amortisation000
Tax-8,369-6,133-3,525
Stock000
Debtors17,40225,85225,895
Creditors9952,90810,172
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations8,7003,200-694
Investing Activities
capital expenditure00-811,755
Change in Investments000
cash flow from investments00-811,755
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities-8,700-3,200812,449
share issue000
interest000
cash flow from financing-8,700-3,200812,449
cash and cash equivalents
cash000
overdraft000
change in cash000

lv refurb limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lv refurb limited. Get real-time insights into lv refurb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lv Refurb Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lv refurb limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

lv refurb limited Ownership

LV REFURB LIMITED group structure

Lv Refurb Limited has no subsidiary companies.

Ultimate parent company

LV REFURB LIMITED

12936022

LV REFURB LIMITED Shareholders

liya lavryk 100%

lv refurb limited directors

Lv Refurb Limited currently has 1 director, Ms Liya Lavryk serving since Oct 2020.

officercountryagestartendrole
Ms Liya LavrykEngland32 years Oct 2020- Director

P&L

October 2023

turnover

196k

+33%

operating profit

33.5k

0%

gross margin

25.4%

+2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

66.3k

+0.61%

total assets

880.9k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lv refurb limited company details

company number

12936022

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

22 belsize square, london, NW3 4HT

Bank

-

Legal Advisor

-

lv refurb limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lv refurb limited.

lv refurb limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LV REFURB LIMITED. This can take several minutes, an email will notify you when this has completed.

lv refurb limited Companies House Filings - See Documents

datedescriptionview/download