leo xander limited
leo xander limited Company Information
Company Number
12936171
Website
-Registered Address
the old town hall 71, christchurch road, ringwood, BH24 1DH
Industry
Other human resources provision
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
bookmarc ltd 25%
adamson construction group ltd 25%
View Allleo xander limited Estimated Valuation
Pomanda estimates the enterprise value of LEO XANDER LIMITED at £82.6k based on a Turnover of £333.4k and 0.25x industry multiple (adjusted for size and gross margin).
leo xander limited Estimated Valuation
Pomanda estimates the enterprise value of LEO XANDER LIMITED at £0 based on an EBITDA of £-56.1k and a 3.4x industry multiple (adjusted for size and gross margin).
leo xander limited Estimated Valuation
Pomanda estimates the enterprise value of LEO XANDER LIMITED at £0 based on Net Assets of £-56.1k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leo Xander Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Leo Xander Limited Overview
Leo Xander Limited is a live company located in ringwood, BH24 1DH with a Companies House number of 12936171. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2020, it's largest shareholder is bookmarc ltd with a 25% stake. Leo Xander Limited is a startup, micro sized company, Pomanda has estimated its turnover at £333.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leo Xander Limited Health Check
Pomanda's financial health check has awarded Leo Xander Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £333.4k, make it smaller than the average company (£7.5m)
- Leo Xander Limited
£7.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Leo Xander Limited
- - Industry AVG
Production
with a gross margin of 21.7%, this company has a comparable cost of product (21.7%)
- Leo Xander Limited
21.7% - Industry AVG
Profitability
an operating margin of -17% make it less profitable than the average company (3.8%)
- Leo Xander Limited
3.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (35)
5 - Leo Xander Limited
35 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Leo Xander Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £66.7k, this is less efficient (£170.2k)
- Leo Xander Limited
£170.2k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (50 days)
- Leo Xander Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is slower than average (9 days)
- Leo Xander Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Leo Xander Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)
5 weeks - Leo Xander Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 267.4%, this is a higher level of debt than the average (76.4%)
267.4% - Leo Xander Limited
76.4% - Industry AVG
leo xander limited Credit Report and Business Information
Leo Xander Limited Competitor Analysis
Perform a competitor analysis for leo xander limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
leo xander limited Ownership
LEO XANDER LIMITED group structure
Leo Xander Limited has no subsidiary companies.
Ultimate parent company
LEO XANDER LIMITED
12936171
leo xander limited directors
Leo Xander Limited currently has 3 directors. The longest serving directors include Mr Adam Treacher (Oct 2020) and Mr Marc Ayres (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Treacher | 40 years | Oct 2020 | - | Director | |
| Mr Marc Ayres | 40 years | Oct 2020 | - | Director | |
| Ms Frances Lilley | 37 years | Mar 2022 | - | Director |
LEO XANDER LIMITED financials
Leo Xander Limited's latest turnover from September 2022 is estimated at £333.4 thousand and the company has net assets of -£56.1 thousand. According to their latest financial statements, Leo Xander Limited has 5 employees and maintains cash reserves of £9.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 5 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | |
|---|---|---|
| Tangible Assets | 707 | 921 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 707 | 921 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 6,413 | 71,085 |
| Group Debtors | 0 | 20 |
| Misc Debtors | 17,218 | 18,895 |
| Cash | 9,182 | 5,078 |
| misc current assets | 0 | 0 |
| total current assets | 32,813 | 95,078 |
| total assets | 33,520 | 95,999 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 15,425 | 58,963 |
| Group/Directors Accounts | 41,980 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 32,221 | 36,670 |
| total current liabilities | 89,626 | 95,633 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 89,626 | 95,633 |
| net assets | -56,106 | 366 |
| total shareholders funds | -56,106 | 366 |
| Sep 2022 | Sep 2021 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 572 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -66,369 | 90,000 |
| Creditors | -43,538 | 58,963 |
| Accruals and Deferred Income | -4,449 | 36,670 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 41,980 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 4,104 | 5,078 |
| overdraft | 0 | 0 |
| change in cash | 4,104 | 5,078 |
P&L
September 2022turnover
333.4k
-63%
operating profit
-56.6k
0%
gross margin
21.7%
+19.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-56.1k
-154.3%
total assets
33.5k
-0.65%
cash
9.2k
+0.81%
net assets
Total assets minus all liabilities
Similar Companies
leo xander limited company details
company number
12936171
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
78300 - Other human resources provision
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
October 2020
age
4
accounts
Total Exemption Full
ultimate parent company
previous names
leoxander limited (October 2020)
incorporated
UK
address
the old town hall 71, christchurch road, ringwood, BH24 1DH
last accounts submitted
September 2022
leo xander limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leo xander limited.
leo xander limited Companies House Filings - See Documents
| date | description | view/download |
|---|
