Pomanda estimates the enterprise value of CHILANGO LONDON LTD at £76k based on a Turnover of £114.3k and 0.66x industry multiple (adjusted for size and gross margin).
chilango london ltdEstimated Valuation
£68.6k
Pomanda estimates the enterprise value of CHILANGO LONDON LTD at £68.6k based on an EBITDA of £16k and a 4.29x industry multiple (adjusted for size and gross margin).
chilango london ltdEstimated Valuation
£30k
Pomanda estimates the enterprise value of CHILANGO LONDON LTD at £30k based on Net Assets of £12k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chilango London LtdOverview
Chilango London Ltd is a live company located in london, W1W 6YF with a Companies House number of 12948378. It operates in the licenced restaurants sector, SIC Code 56101. Founded in October 2020, it's largest shareholder is
chilango ltd
with a 100% stake. Chilango London Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£114.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Chilango London Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
1 Strong
4 Regular
2 Weak
Size
annual sales of £103.7k, make it smaller than the average company (£2.2m)
£103.7k - Chilango London Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Chilango London Ltd
- - Industry AVG
Production
with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)
59.2% - Chilango London Ltd
59.2% - Industry AVG
Profitability
an operating margin of 14.3% make it more profitable than the average company (5%)
14.3% - Chilango London Ltd
5% - Industry AVG
Employees
with 2 employees, this is below the industry average (47)
2 - Chilango London Ltd
47 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
£19.8k - Chilango London Ltd
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £51.9k, this is equally as efficient (£51.9k)
£51.9k - Chilango London Ltd
£51.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chilango London Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chilango London Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chilango London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chilango London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a similar level of debt than the average (83.4%)
83.1% - Chilango London Ltd
83.4% - Industry AVG
CHILANGO LONDON LTD financials
EXPORT
Chilango London Ltd's latest turnover from December 2023 is estimated at £114.3 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Chilango London Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Jan 2023
Sep 2021
Turnover
114,341
103,745
44,542
Other Income Or Grants
Cost Of Sales
47,486
42,300
18,299
Gross Profit
66,854
61,445
26,243
Admin Expenses
50,854
46,630
11,426
Operating Profit
16,000
14,815
14,817
Interest Payable
Interest Receivable
Pre-Tax Profit
16,000
14,815
14,817
Tax
-4,000
-2,815
-2,815
Profit After Tax
12,000
12,000
12,002
Dividends Paid
Retained Profit
12,000
12,000
12,002
Employee Costs
40,912
39,640
34,747
Number Of Employees
2
2
2
EBITDA*
16,000
14,815
14,817
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Jan 2023
Sep 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2
Group Debtors
Misc Debtors
66,663
70,969
Cash
misc current assets
12,000
total current assets
66,663
70,969
12,002
total assets
66,663
70,969
12,002
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
26,294
46,809
other short term finances
hp & lease commitments
other current liabilities
28,367
12,158
total current liabilities
54,661
58,967
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
54,661
58,967
net assets
12,002
12,002
12,002
total shareholders funds
12,002
12,002
12,002
Dec 2023
Jan 2023
Sep 2021
Operating Activities
Operating Profit
16,000
14,815
14,817
Depreciation
Amortisation
Tax
-4,000
-2,815
-2,815
Stock
Debtors
66,663
70,969
2
Creditors
Accruals and Deferred Income
28,367
12,158
Deferred Taxes & Provisions
Cash flow from operations
-26,296
-46,811
12,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
26,294
46,809
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
2
interest
cash flow from financing
26,296
46,811
cash and cash equivalents
cash
overdraft
change in cash
chilango london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chilango london ltd. Get real-time insights into chilango london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for chilango london ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
1st floor evelyn house, 142 new cavendish street, london, united kingdom, W1W 6YF
Bank
-
Legal Advisor
-
chilango london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chilango london ltd.
chilango london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHILANGO LONDON LTD. This can take several minutes, an email will notify you when this has completed.
chilango london ltdCompanies House Filings - See Documents
