Pomanda estimates the enterprise value of HURDWICK LTD at £2.4m based on a Turnover of £2.1m and 1.14x industry multiple (adjusted for size and gross margin).
hurdwick ltdEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of HURDWICK LTD at £1.7m based on an EBITDA of £456.5k and a 3.81x industry multiple (adjusted for size and gross margin).
hurdwick ltdEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of HURDWICK LTD at £1.4m based on Net Assets of £773.2k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hurdwick LtdOverview
Hurdwick Ltd is a live company located in london, NW1 2JE with a Companies House number of 12953128. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2020, it's largest shareholder is
jeremy benjamin
with a 80% stake. Hurdwick Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£2.1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hurdwick Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£6.8m)
£2.1m - Hurdwick Ltd
£6.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hurdwick Ltd
- - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (54.4%)
24.4% - Hurdwick Ltd
54.4% - Industry AVG
Profitability
an operating margin of 22% make it more profitable than the average company (12.6%)
22% - Hurdwick Ltd
12.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Hurdwick Ltd
37 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
£42.1k - Hurdwick Ltd
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £2.1m, this is more efficient (£161.6k)
£2.1m - Hurdwick Ltd
£161.6k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (46 days)
131 days - Hurdwick Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 317 days, this is slower than average (35 days)
317 days - Hurdwick Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hurdwick Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hurdwick Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.8%, this is a similar level of debt than the average (63.1%)
63.8% - Hurdwick Ltd
63.1% - Industry AVG
HURDWICK LTD financials
EXPORT
Hurdwick Ltd's latest turnover from October 2023 is estimated at £2.1 million and the company has net assets of £773.2 thousand. According to their latest financial statements, Hurdwick Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Turnover
2,072,531
3,125,993
633,602
Other Income Or Grants
Cost Of Sales
1,566,955
2,363,443
488,525
Gross Profit
505,576
762,549
145,076
Admin Expenses
49,091
282,122
93,636
Operating Profit
456,485
480,427
51,440
Interest Payable
Interest Receivable
Pre-Tax Profit
456,485
480,427
51,440
Tax
-114,121
-91,281
-9,774
Profit After Tax
342,364
389,146
41,666
Dividends Paid
Retained Profit
342,364
389,146
41,666
Employee Costs
42,149
41,450
39,596
Number Of Employees
1
1
1
EBITDA*
456,485
480,427
51,440
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Tangible Assets
1,385,000
1,935,000
1,610,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,385,000
1,935,000
1,610,000
Stock & work in progress
Trade Debtors
745,675
1,143,123
71,006
Group Debtors
Misc Debtors
6,250
15,625
Cash
misc current assets
total current assets
751,925
1,158,748
71,006
total assets
2,136,925
3,093,748
1,681,006
Bank overdraft
Bank loan
Trade Creditors
1,363,749
2,662,936
1,639,340
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,363,749
2,662,936
1,639,340
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,363,749
2,662,936
1,639,340
net assets
773,176
430,812
41,666
total shareholders funds
773,176
430,812
41,666
Oct 2023
Oct 2022
Oct 2021
Operating Activities
Operating Profit
456,485
480,427
51,440
Depreciation
Amortisation
Tax
-114,121
-91,281
-9,774
Stock
Debtors
-406,823
1,087,742
71,006
Creditors
-1,299,187
1,023,596
1,639,340
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-550,000
325,000
1,610,000
Investing Activities
capital expenditure
550,000
-325,000
-1,610,000
Change in Investments
cash flow from investments
550,000
-325,000
-1,610,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
hurdwick ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hurdwick ltd. Get real-time insights into hurdwick ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hurdwick ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
hurdwick ltd Ownership
HURDWICK LTD group structure
Hurdwick Ltd has no subsidiary companies.
Ultimate parent company
HURDWICK LTD
12953128
HURDWICK LTD Shareholders
The largest shareholders in Hurdwick Ltd include Jeremy Benjamin and Ethan Benjamin.
jeremy benjamin
80%
ethan benjamin
10%
emmanuelle benjamin
10%
hurdwick ltd directors
Hurdwick Ltd currently has 1 director, Mr Jeremy Benjamin serving since Oct 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
773.2k
+0.79%
total assets
2.1m
-0.31%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
hurdwick ltd company details
company number
12953128
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
68100 - Buying and selling of own real estate
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
2 hurdwick place, london, NW1 2JE
Bank
-
Legal Advisor
-
hurdwick ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hurdwick ltd.
hurdwick ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HURDWICK LTD. This can take several minutes, an email will notify you when this has completed.
hurdwick ltdCompanies House Filings - See Documents
