
Company Number
12956028
Next Accounts
Sep 2025
Shareholders
ben nevis midco limited
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
70 mark lane, london, england, EC3R 7NQ
Website
-Pomanda estimates the enterprise value of BEN NEVIS BIDCO LIMITED at £86.8k based on a Turnover of £101.4k and 0.86x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BEN NEVIS BIDCO LIMITED at £23.3m based on an EBITDA of £6.4m and a 3.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BEN NEVIS BIDCO LIMITED at £1.1b based on Net Assets of £709.4m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ben Nevis Bidco Limited is a live company located in england, EC3R 7NQ with a Companies House number of 12956028. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in October 2020, it's largest shareholder is ben nevis midco limited with a 100% stake. Ben Nevis Bidco Limited is a young, micro sized company, Pomanda has estimated its turnover at £101.4k with unknown growth in recent years.
Pomanda's financial health check has awarded Ben Nevis Bidco Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £101.4k, make it smaller than the average company (£11.7m)
£101.4k - Ben Nevis Bidco Limited
£11.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ben Nevis Bidco Limited
- - Industry AVG
Production
with a gross margin of 41.7%, this company has a higher cost of product (77.6%)
41.7% - Ben Nevis Bidco Limited
77.6% - Industry AVG
Profitability
an operating margin of 6317.2% make it more profitable than the average company (9.3%)
6317.2% - Ben Nevis Bidco Limited
9.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
- Ben Nevis Bidco Limited
65 - Industry AVG
Pay Structure
on an average salary of £82.8k, the company has an equivalent pay structure (£82.8k)
- Ben Nevis Bidco Limited
£82.8k - Industry AVG
Efficiency
resulting in sales per employee of £101.4k, this is less efficient (£212.1k)
- Ben Nevis Bidco Limited
£212.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ben Nevis Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ben Nevis Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ben Nevis Bidco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Ben Nevis Bidco Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (54%)
1.7% - Ben Nevis Bidco Limited
54% - Industry AVG
Ben Nevis Bidco Limited's latest turnover from December 2023 is £101.4 thousand and the company has net assets of £709.4 million. According to their latest financial statements, we estimate that Ben Nevis Bidco Limited has 1 employee and maintains cash reserves of £53 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 101,431 | 232,382 | 469,480 |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | 6,407,539 | -12,696,995 | -6,134,114 |
Interest Payable | 321,702 | 3,028 | |
Interest Receivable | 14,551,510 | 9,283,930 | 6,935,317 |
Pre-Tax Profit | 31,841,647 | -3,416,093 | 801,203 |
Tax | 4,060,253 | 792,521 | -16,320,165 |
Profit After Tax | 35,901,900 | -2,623,571 | -15,518,961 |
Dividends Paid | |||
Retained Profit | 35,901,900 | -2,623,571 | -15,518,961 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 6,407,539 | -12,696,995 | -6,134,114 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 549,693,437 | 549,693,437 | 574,934,685 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 549,693,437 | 549,693,437 | 574,934,685 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 166,810,233 | 128,131,859 | 138,998,495 |
Misc Debtors | 5,406,857 | 2,651,578 | 415,644 |
Cash | 52,986 | 10,597 | 2,303,856 |
misc current assets | 1,577,864 | ||
total current assets | 172,270,078 | 130,794,035 | 143,295,859 |
total assets | 721,963,515 | 680,487,473 | 718,230,544 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 12,519,870 | ||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 18,923 | 511,694 | 12,775,710 |
total current liabilities | 12,538,793 | 511,695 | 12,775,711 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 5,360,684 | ||
provisions | |||
total long term liabilities | 5,360,684 | ||
total liabilities | 12,538,793 | 5,872,379 | 12,775,711 |
net assets | 709,424,722 | 674,615,093 | 705,454,833 |
total shareholders funds | 709,424,722 | 674,615,093 | 705,454,833 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 6,407,539 | -12,696,995 | -6,134,114 |
Depreciation | |||
Amortisation | |||
Tax | 4,060,253 | 792,521 | -16,320,165 |
Stock | |||
Debtors | 41,433,653 | -8,630,701 | 139,414,139 |
Creditors | |||
Accruals and Deferred Income | -492,771 | -12,264,016 | 12,775,710 |
Deferred Taxes & Provisions | |||
Cash flow from operations | -31,458,632 | -15,537,789 | -149,092,708 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | -25,241,247 | 574,934,685 | |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 12,519,870 | ||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | -5,360,684 | 5,360,684 | |
share issue | |||
interest | 14,229,808 | 9,280,902 | 6,935,317 |
cash flow from financing | 20,296,722 | -13,574,583 | 727,909,111 |
cash and cash equivalents | |||
cash | 42,389 | -2,293,258 | 2,303,856 |
overdraft | |||
change in cash | 42,389 | -2,293,258 | 2,303,856 |
Perform a competitor analysis for ben nevis bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC3R area or any other competitors across 12 key performance metrics.
BEN NEVIS BIDCO LIMITED group structure
Ben Nevis Bidco Limited has 2 subsidiary companies.
Ultimate parent company
BEN NEVIS TOPCO LTD
#0160467
2 parents
BEN NEVIS BIDCO LIMITED
12956028
2 subsidiaries
Ben Nevis Bidco Limited currently has 4 directors. The longest serving directors include Mr Raphael Tocquet (Mar 2021) and Mr Christopher Reid (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Raphael Tocquet | England | 36 years | Mar 2021 | - | Director |
Mr Christopher Reid | England | 48 years | Mar 2024 | - | Director |
Mr Neil Perry | 54 years | Mar 2024 | - | Director | |
Mr James Hands | England | 50 years | Mar 2024 | - | Director |
P&L
December 2023turnover
101.4k
-56%
operating profit
6.4m
-150%
gross margin
41.7%
-5.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
709.4m
+0.05%
total assets
722m
+0.06%
cash
53k
+4%
net assets
Total assets minus all liabilities
Similar Companies
company number
12956028
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
70 mark lane, london, england, EC3R 7NQ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ben nevis bidco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEN NEVIS BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|