back office infantry ltd

Live YoungMicro

back office infantry ltd Company Information

Share BACK OFFICE INFANTRY LTD

Company Number

12956998

Directors

Zuzar Sardar

Shareholders

zuzar sardar

firdaus nagree

Group Structure

View All

Industry

Other human resources provision

 +1

Registered Address

9 berners place, london, W1T 3AD

Website

-

back office infantry ltd Estimated Valuation

£77.1k

Pomanda estimates the enterprise value of BACK OFFICE INFANTRY LTD at £77.1k based on a Turnover of £165k and 0.47x industry multiple (adjusted for size and gross margin).

back office infantry ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BACK OFFICE INFANTRY LTD at £0 based on an EBITDA of £-693 and a 3.69x industry multiple (adjusted for size and gross margin).

back office infantry ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BACK OFFICE INFANTRY LTD at £0 based on Net Assets of £-1.6k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Back Office Infantry Ltd Overview

Back Office Infantry Ltd is a live company located in london, W1T 3AD with a Companies House number of 12956998. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in October 2020, it's largest shareholder is zuzar sardar with a 50% stake. Back Office Infantry Ltd is a young, micro sized company, Pomanda has estimated its turnover at £165k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Back Office Infantry Ltd Health Check

Pomanda's financial health check has awarded Back Office Infantry Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £165k, make it smaller than the average company (£3.1m)

£165k - Back Office Infantry Ltd

£3.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Back Office Infantry Ltd

- - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a comparable cost of product (30.4%)

30.4% - Back Office Infantry Ltd

30.4% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (3.9%)

-0.4% - Back Office Infantry Ltd

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Back Office Infantry Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Back Office Infantry Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.5k, this is equally as efficient (£82.5k)

£82.5k - Back Office Infantry Ltd

£82.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Back Office Infantry Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Back Office Infantry Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Back Office Infantry Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (34 weeks)

3 weeks - Back Office Infantry Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1581.8%, this is a higher level of debt than the average (57.7%)

1581.8% - Back Office Infantry Ltd

57.7% - Industry AVG

BACK OFFICE INFANTRY LTD financials

EXPORTms excel logo

Back Office Infantry Ltd's latest turnover from March 2024 is estimated at £165 thousand and the company has net assets of -£1.6 thousand. According to their latest financial statements, Back Office Infantry Ltd has 2 employees and maintains cash reserves of £108 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover164,967168,710166,004
Other Income Or Grants
Cost Of Sales114,750116,013116,774
Gross Profit50,21752,69749,229
Admin Expenses50,91153,25249,620
Operating Profit-694-555-391
Interest Payable
Interest Receivable62
Pre-Tax Profit-688-553-391
Tax
Profit After Tax-688-553-391
Dividends Paid
Retained Profit-688-553-391
Employee Costs83,86280,79276,990
Number Of Employees222
EBITDA*-694-555-391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors222
Cash1081069
misc current assets
total current assets11010811
total assets11010811
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,350725
other short term finances
hp & lease commitments
other current liabilities390325400
total current liabilities1,7401,050400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,7401,050400
net assets-1,630-942-389
total shareholders funds-1,630-942-389
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-694-555-391
Depreciation
Amortisation
Tax
Stock
Debtors2
Creditors
Accruals and Deferred Income65-75400
Deferred Taxes & Provisions
Cash flow from operations-629-6307
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts625725
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest62
cash flow from financing6317272
cash and cash equivalents
cash2979
overdraft
change in cash2979

back office infantry ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for back office infantry ltd. Get real-time insights into back office infantry ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Back Office Infantry Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for back office infantry ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

back office infantry ltd Ownership

BACK OFFICE INFANTRY LTD group structure

Back Office Infantry Ltd has no subsidiary companies.

Ultimate parent company

BACK OFFICE INFANTRY LTD

12956998

BACK OFFICE INFANTRY LTD Shareholders

zuzar sardar 50%
firdaus nagree 50%

back office infantry ltd directors

Back Office Infantry Ltd currently has 1 director, Mr Zuzar Sardar serving since Oct 2020.

officercountryagestartendrole
Mr Zuzar SardarUnited Kingdom59 years Oct 2020- Director

P&L

March 2024

turnover

165k

-2%

operating profit

-693.6

0%

gross margin

30.5%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.6k

+0.73%

total assets

110

+0.02%

cash

108

+0.02%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

back office infantry ltd company details

company number

12956998

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

96090 - Other personal service activities n.e.c.

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MEHTA & TENGRA

auditor

-

address

9 berners place, london, W1T 3AD

Bank

-

Legal Advisor

-

back office infantry ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to back office infantry ltd.

back office infantry ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BACK OFFICE INFANTRY LTD. This can take several minutes, an email will notify you when this has completed.

back office infantry ltd Companies House Filings - See Documents

datedescriptionview/download