
Company Number
12962026
Next Accounts
Sep 2025
Shareholders
bletchley midco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
third floor 33 blagrave street, reading, berkshire, RG1 1PW
Website
hammond.comPomanda estimates the enterprise value of BLETCHLEY BIDCO LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLETCHLEY BIDCO LIMITED at £3.2m based on an EBITDA of £771.6k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BLETCHLEY BIDCO LIMITED at £0 based on Net Assets of £-6.5m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bletchley Bidco Limited is a live company located in berkshire, RG1 1PW with a Companies House number of 12962026. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2020, it's largest shareholder is bletchley midco limited with a 100% stake. Bletchley Bidco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Bletchley Bidco Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bletchley Bidco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bletchley Bidco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Bletchley Bidco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bletchley Bidco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Bletchley Bidco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bletchley Bidco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Bletchley Bidco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bletchley Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bletchley Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bletchley Bidco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bletchley Bidco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.5%, this is a higher level of debt than the average (69.7%)
- - Bletchley Bidco Limited
- - Industry AVG
Bletchley Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of -£6.5 million. According to their latest financial statements, we estimate that Bletchley Bidco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | -771,577 | -727,977 | |
Operating Profit | 771,577 | 727,977 | 595,599 |
Interest Payable | 4,928,016 | 3,172,433 | 2,645,474 |
Interest Receivable | 1,538,373 | 89,267 | |
Pre-Tax Profit | -3,934,412 | -536,452 | -2,049,875 |
Tax | |||
Profit After Tax | -3,934,412 | -536,452 | -2,049,875 |
Dividends Paid | |||
Retained Profit | -3,934,412 | -536,452 | -2,049,875 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 771,577 | 727,977 | 595,599 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 99,374,430 | 99,361,376 | 99,507,804 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 99,374,430 | 99,361,376 | 99,507,804 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 18,490,985 | 18,708,972 | 18,391,885 |
Misc Debtors | 503,724 | 1,820,070 | |
Cash | |||
misc current assets | 198,152 | 146,428 | 146,428 |
total current assets | 19,192,861 | 20,675,470 | 18,538,313 |
total assets | 118,567,291 | 120,036,846 | 118,046,117 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 81,825,088 | 82,130,133 | 79,711,330 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 662,941 | 493,039 | 384,661 |
total current liabilities | 82,488,029 | 82,623,172 | 80,095,991 |
loans | 42,600,000 | 40,000,000 | 40,000,000 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | 42,600,000 | 40,000,000 | 40,000,000 |
total liabilities | 125,088,029 | 122,623,172 | 120,095,991 |
net assets | -6,520,738 | -2,586,326 | -2,049,874 |
total shareholders funds | -6,520,738 | -2,586,326 | -2,049,874 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 771,577 | 727,977 | 595,599 |
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -1,534,333 | 2,137,157 | 18,391,885 |
Creditors | |||
Accruals and Deferred Income | 169,902 | 108,378 | 384,661 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 2,475,812 | -1,300,802 | -17,411,625 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 13,054 | -146,428 | 99,507,804 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | -305,045 | 2,418,803 | 79,711,330 |
Other Short Term Loans | |||
Long term loans | 2,600,000 | 40,000,000 | |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -3,389,643 | -3,083,166 | -2,645,474 |
cash flow from financing | -1,094,688 | -664,363 | 117,065,857 |
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for bletchley bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in RG1 area or any other competitors across 12 key performance metrics.
BLETCHLEY BIDCO LIMITED group structure
Bletchley Bidco Limited has no subsidiary companies.
Ultimate parent company
2 parents
BLETCHLEY BIDCO LIMITED
12962026
Bletchley Bidco Limited currently has 4 directors. The longest serving directors include Mr Stephen Roberts (Dec 2020) and Mr Raymond Berry (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Roberts | United Kingdom | 41 years | Dec 2020 | - | Director |
Mr Raymond Berry | United Kingdom | 47 years | Sep 2021 | - | Director |
Ms Claire Williams | United Kingdom | 39 years | Feb 2022 | - | Director |
Mr Sion Lewis | United Kingdom | 55 years | Feb 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
771.6k
+6%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-6.5m
+1.52%
total assets
118.6m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12962026
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
hamsard 3602 limited (December 2020)
accountant
-
auditor
RSM UK AUDIT LLP
address
third floor 33 blagrave street, reading, berkshire, RG1 1PW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to bletchley bidco limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLETCHLEY BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|