equilibra ltd

equilibra ltd Company Information

Share EQUILIBRA LTD
Live 
StartupMicro

Company Number

12965985

Industry

Management consultancy activities (other than financial management)

 

Shareholders

mohammad ashraf

hussein abdulla abdelfattah

View All

Group Structure

View All

Contact

Registered Address

39 long acre, london, WC2E 9LG

equilibra ltd Estimated Valuation

£101.1k

Pomanda estimates the enterprise value of EQUILIBRA LTD at £101.1k based on a Turnover of £243.1k and 0.42x industry multiple (adjusted for size and gross margin).

equilibra ltd Estimated Valuation

£40.3k

Pomanda estimates the enterprise value of EQUILIBRA LTD at £40.3k based on an EBITDA of £12.3k and a 3.27x industry multiple (adjusted for size and gross margin).

equilibra ltd Estimated Valuation

£531.2k

Pomanda estimates the enterprise value of EQUILIBRA LTD at £531.2k based on Net Assets of £196.8k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Equilibra Ltd Overview

Equilibra Ltd is a live company located in london, WC2E 9LG with a Companies House number of 12965985. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2020, it's largest shareholder is mohammad ashraf with a 88.3% stake. Equilibra Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £243.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Equilibra Ltd Health Check

Pomanda's financial health check has awarded Equilibra Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £243.1k, make it smaller than the average company (£421.5k)

£243.1k - Equilibra Ltd

£421.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Equilibra Ltd

- - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (59.7%)

26.5% - Equilibra Ltd

59.7% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (7.8%)

5.1% - Equilibra Ltd

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Equilibra Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Equilibra Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.6k, this is equally as efficient (£119.9k)

£121.6k - Equilibra Ltd

£119.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (66 days)

178 days - Equilibra Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (27 days)

44 days - Equilibra Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Equilibra Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Equilibra Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (54.6%)

9.9% - Equilibra Ltd

54.6% - Industry AVG

EQUILIBRA LTD financials

EXPORTms excel logo

Equilibra Ltd's latest turnover from October 2023 is estimated at £243.1 thousand and the company has net assets of £196.8 thousand. According to their latest financial statements, we estimate that Equilibra Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover243,143191,164125,613
Other Income Or Grants000
Cost Of Sales178,785142,23194,268
Gross Profit64,35948,93331,344
Admin Expenses52,051-194,21040,765
Operating Profit12,308243,143-9,421
Interest Payable000
Interest Receivable000
Pre-Tax Profit12,308243,143-9,421
Tax-3,077-46,1970
Profit After Tax9,231196,946-9,421
Dividends Paid000
Retained Profit9,231196,946-9,421
Employee Costs97,72347,31944,789
Number Of Employees211
EBITDA*12,308243,143-9,421

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets99,59398,2450
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets99,59398,2450
Stock & work in progress000
Trade Debtors118,739104,48674,138
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets118,739104,48674,138
total assets218,332202,73174,138
Bank overdraft000
Bank loan000
Trade Creditors 21,57615,2063,559
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities21,57615,2063,559
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities0080,000
provisions000
total long term liabilities0080,000
total liabilities21,57615,20683,559
net assets196,756187,525-9,421
total shareholders funds196,756187,525-9,421
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit12,308243,143-9,421
Depreciation000
Amortisation000
Tax-3,077-46,1970
Stock000
Debtors14,25330,34874,138
Creditors6,37011,6473,559
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations1,348178,245-80,000
Investing Activities
capital expenditure-1,348-98,2450
Change in Investments000
cash flow from investments-1,348-98,2450
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities0-80,00080,000
share issue000
interest000
cash flow from financing0-80,00080,000
cash and cash equivalents
cash000
overdraft000
change in cash000

equilibra ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for equilibra ltd. Get real-time insights into equilibra ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Equilibra Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for equilibra ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2E area or any other competitors across 12 key performance metrics.

equilibra ltd Ownership

EQUILIBRA LTD group structure

Equilibra Ltd has no subsidiary companies.

Ultimate parent company

EQUILIBRA LTD

12965985

EQUILIBRA LTD Shareholders

mohammad ashraf 88.27%
hussein abdulla abdelfattah 11.11%
cecilia thorn 0.18%
michael peter macy 0.18%
mark julian hopkins 0.18%
akshay jain 0.09%

equilibra ltd directors

Equilibra Ltd currently has 3 directors. The longest serving directors include Mr Mohammad Ashraf (Oct 2020) and Mr Mohammad Ashraf (Oct 2020).

officercountryagestartendrole
Mr Mohammad AshrafEngland62 years Oct 2020- Director
Mr Mohammad AshrafUnited Kingdom61 years Oct 2020- Director
Mr Mohammad AshrafEngland61 years Oct 2020- Director

P&L

October 2023

turnover

243.1k

+27%

operating profit

12.3k

0%

gross margin

26.5%

+3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

196.8k

+0.05%

total assets

218.3k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

equilibra ltd company details

company number

12965985

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

39 long acre, london, WC2E 9LG

Bank

-

Legal Advisor

-

equilibra ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to equilibra ltd.

equilibra ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EQUILIBRA LTD. This can take several minutes, an email will notify you when this has completed.

equilibra ltd Companies House Filings - See Documents

datedescriptionview/download