blend training limited

Live YoungMicro

blend training limited Company Information

Share BLEND TRAINING LIMITED

Company Number

12967745

Shareholders

john mark stuart

leonard aryeh hackenbroch

Group Structure

View All

Industry

Other education n.e.c.

 +1

Registered Address

churchill house, 137-139 brent street, london, NW4 4DJ

Website

-

blend training limited Estimated Valuation

£169.2k

Pomanda estimates the enterprise value of BLEND TRAINING LIMITED at £169.2k based on a Turnover of £244.8k and 0.69x industry multiple (adjusted for size and gross margin).

blend training limited Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of BLEND TRAINING LIMITED at £32.5k based on an EBITDA of £7.4k and a 4.41x industry multiple (adjusted for size and gross margin).

blend training limited Estimated Valuation

£41.3k

Pomanda estimates the enterprise value of BLEND TRAINING LIMITED at £41.3k based on Net Assets of £17.7k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blend Training Limited Overview

Blend Training Limited is a live company located in london, NW4 4DJ with a Companies House number of 12967745. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2020, it's largest shareholder is john mark stuart with a 50% stake. Blend Training Limited is a young, micro sized company, Pomanda has estimated its turnover at £244.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blend Training Limited Health Check

Pomanda's financial health check has awarded Blend Training Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £244.8k, make it smaller than the average company (£863.7k)

£244.8k - Blend Training Limited

£863.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blend Training Limited

- - Industry AVG

production

Production

with a gross margin of 53.3%, this company has a comparable cost of product (53.3%)

53.3% - Blend Training Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (5.9%)

3% - Blend Training Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Blend Training Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Blend Training Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.4k, this is more efficient (£88.5k)

£122.4k - Blend Training Limited

£88.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (41 days)

54 days - Blend Training Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (26 days)

63 days - Blend Training Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blend Training Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (65 weeks)

19 weeks - Blend Training Limited

65 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.4%, this is a higher level of debt than the average (41.2%)

63.4% - Blend Training Limited

41.2% - Industry AVG

BLEND TRAINING LIMITED financials

EXPORTms excel logo

Blend Training Limited's latest turnover from October 2023 is estimated at £244.8 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Blend Training Limited has 2 employees and maintains cash reserves of £11.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021
Turnover244,831197,905290,880
Other Income Or Grants
Cost Of Sales114,35594,313141,804
Gross Profit130,475103,592149,076
Admin Expenses123,13491,736147,524
Operating Profit7,34111,8561,552
Interest Payable
Interest Receivable1,1244414
Pre-Tax Profit8,46512,2961,556
Tax-2,116-2,336-296
Profit After Tax6,3499,9601,260
Dividends Paid
Retained Profit6,3499,9601,260
Employee Costs85,58679,79475,492
Number Of Employees222
EBITDA*7,36911,8911,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021
Tangible Assets111139174
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111139174
Stock & work in progress
Trade Debtors36,57026,83143,426
Group Debtors
Misc Debtors
Cash11,62631,2037,975
misc current assets
total current assets48,19658,03451,401
total assets48,30758,17351,575
Bank overdraft
Bank loan
Trade Creditors 19,94527,23645,149
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,69319,6175,066
total current liabilities30,63846,85350,215
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities30,63846,85350,215
net assets17,66911,3201,360
total shareholders funds17,66911,3201,360
Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit7,34111,8561,552
Depreciation283543
Amortisation
Tax-2,116-2,336-296
Stock
Debtors9,739-16,59543,426
Creditors-7,291-17,91345,149
Accruals and Deferred Income-8,92414,5515,066
Deferred Taxes & Provisions
Cash flow from operations-20,70122,7888,088
Investing Activities
capital expenditure-217
Change in Investments
cash flow from investments-217
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,1244414
cash flow from financing1,124441104
cash and cash equivalents
cash-19,57723,2287,975
overdraft
change in cash-19,57723,2287,975

blend training limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blend training limited. Get real-time insights into blend training limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blend Training Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blend training limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

blend training limited Ownership

BLEND TRAINING LIMITED group structure

Blend Training Limited has no subsidiary companies.

Ultimate parent company

BLEND TRAINING LIMITED

12967745

BLEND TRAINING LIMITED Shareholders

john mark stuart 50%
leonard aryeh hackenbroch 50%

blend training limited directors

Blend Training Limited currently has 2 directors. The longest serving directors include Mr John Stuart (Oct 2020) and Mr Leonard Hackenbroch (Oct 2020).

officercountryagestartendrole
Mr John StuartEngland53 years Oct 2020- Director
Mr Leonard HackenbrochEngland44 years Oct 2020- Director

P&L

October 2023

turnover

244.8k

+24%

operating profit

7.3k

0%

gross margin

53.3%

+1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

17.7k

+0.56%

total assets

48.3k

-0.17%

cash

11.6k

-0.63%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blend training limited company details

company number

12967745

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

62020 - Computer consultancy activities

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

CLEARFIN ACCOUNTANTS LIMITED

auditor

-

address

churchill house, 137-139 brent street, london, NW4 4DJ

Bank

-

Legal Advisor

-

blend training limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blend training limited.

blend training limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLEND TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.

blend training limited Companies House Filings - See Documents

datedescriptionview/download