Pomanda estimates the enterprise value of 8 THE DOWNS LIMITED at £0 based on a Turnover of £321.5k and 0x industry multiple (adjusted for size and gross margin).
8 the downs limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 8 THE DOWNS LIMITED at £0 based on an EBITDA of £-3.4k and a 0x industry multiple (adjusted for size and gross margin).
8 the downs limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 8 THE DOWNS LIMITED at £0 based on Net Assets of £5.9k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
8 The Downs LimitedOverview
8 The Downs Limited is a live company located in altrincham, WA14 2PU with a Companies House number of 12968170. It operates in the residents property management sector, SIC Code 98000. Founded in October 2020, it's largest shareholder is
diane lundberg-brown
with a 100% stake. 8 The Downs Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£321.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded 8 The Downs Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £321.5k, make it larger than the average company (£126.8k)
£321.5k - 8 The Downs Limited
£126.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 8 The Downs Limited
- - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (73.7%)
25.8% - 8 The Downs Limited
73.7% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (4%)
-1.1% - 8 The Downs Limited
4% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - 8 The Downs Limited
5 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
£27.1k - 8 The Downs Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £107.2k, this is more efficient (£64.8k)
£107.2k - 8 The Downs Limited
£64.8k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (36 days)
111 days - 8 The Downs Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 340 days, this is slower than average (31 days)
340 days - 8 The Downs Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 8 The Downs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 8 The Downs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (52.2%)
97.4% - 8 The Downs Limited
52.2% - Industry AVG
8 THE DOWNS LIMITED financials
EXPORT
8 The Downs Limited's latest turnover from October 2023 is estimated at £321.5 thousand and the company has net assets of £5.9 thousand. According to their latest financial statements, we estimate that 8 The Downs Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Turnover
321,505
175,999
28,643
Other Income Or Grants
Cost Of Sales
238,694
122,459
22,090
Gross Profit
82,811
53,539
6,553
Admin Expenses
86,257
42,944
5,603
Operating Profit
-3,446
10,595
950
Interest Payable
Interest Receivable
18
1
Pre-Tax Profit
-3,446
10,612
951
Tax
-2,016
-181
Profit After Tax
-3,446
8,596
770
Dividends Paid
Retained Profit
-3,446
8,596
770
Employee Costs
81,400
40,886
25,606
Number Of Employees
3
2
1
EBITDA*
-3,446
10,595
950
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Tangible Assets
130,862
307,019
Intangible Assets
Investments & Other
307,019
Debtors (Due After 1 year)
Total Fixed Assets
130,862
307,019
307,019
Stock & work in progress
Trade Debtors
98,099
808
Group Debtors
Misc Debtors
Cash
1,568
misc current assets
total current assets
98,099
808
1,568
total assets
228,961
307,827
308,587
Bank overdraft
Bank loan
Trade Creditors
222,642
295,761
Group/Directors Accounts
29,614
other short term finances
hp & lease commitments
other current liabilities
277,203
total current liabilities
222,642
295,761
306,817
loans
hp & lease commitments
Accruals and Deferred Income
399
2,700
other liabilities
provisions
total long term liabilities
399
2,700
total liabilities
223,041
298,461
306,817
net assets
5,920
9,366
1,770
total shareholders funds
5,920
9,366
1,770
Oct 2023
Oct 2022
Oct 2021
Operating Activities
Operating Profit
-3,446
10,595
950
Depreciation
Amortisation
Tax
-2,016
-181
Stock
Debtors
97,291
808
Creditors
-73,119
295,761
Accruals and Deferred Income
-2,301
-274,503
277,203
Deferred Taxes & Provisions
Cash flow from operations
-176,157
29,029
277,972
Investing Activities
capital expenditure
176,157
-307,019
Change in Investments
-307,019
307,019
cash flow from investments
176,157
-307,019
Financing Activities
Bank loans
Group/Directors Accounts
-29,614
29,614
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
18
1
cash flow from financing
-30,596
30,615
cash and cash equivalents
cash
-1,568
1,568
overdraft
change in cash
-1,568
1,568
8 the downs limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 8 the downs limited. Get real-time insights into 8 the downs limited's credit score, group structure and payment trends.
Perform a competitor analysis for 8 the downs limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.
8 the downs limited Ownership
8 THE DOWNS LIMITED group structure
8 The Downs Limited has no subsidiary companies.
Ultimate parent company
8 THE DOWNS LIMITED
12968170
8 THE DOWNS LIMITED Shareholders
The sole shareholder of 8 The Downs Limited is Diane Lundberg-Brown.
diane lundberg-brown
100%
8 the downs limited directors
8 The Downs Limited currently has 2 directors.
The longest serving directors include
Mr Darren Brown (Oct 2020) and
Mrs Diane Lundberg-Brown (Oct 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
5.9k
-0.37%
total assets
229k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
8 the downs limited company details
company number
12968170
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
8a the downs, the hub, altrincham, WA14 2PU
Bank
-
Legal Advisor
-
8 the downs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 8 the downs limited.
8 the downs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 8 THE DOWNS LIMITED. This can take several minutes, an email will notify you when this has completed.
8 the downs limitedCompanies House Filings - See Documents
