Pomanda estimates the enterprise value of SHOOSMITHS PRIVACY SERVICES LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHOOSMITHS PRIVACY SERVICES LIMITED at £0 based on an EBITDA of £-13.2k and a 3.95x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHOOSMITHS PRIVACY SERVICES LIMITED at £0 based on Net Assets of £-138.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shoosmiths Privacy Services LimitedOverview
Shoosmiths Privacy Services Limited is a live company located in london, EC4M 9DQ with a Companies House number of 12970199. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2020, it's largest shareholder is
shoosmiths llp
with a 100% stake. Shoosmiths Privacy Services Limited is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
declining
growth in recent years.
There is insufficient data available to calculate a health check for Shoosmiths Privacy Services Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.2%)
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
- - Shoosmiths Privacy Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16362.9%, this is a higher level of debt than the average (58.8%)
- - Shoosmiths Privacy Services Limited
- - Industry AVG
SHOOSMITHS PRIVACY SERVICES LIMITED financials
EXPORT
Shoosmiths Privacy Services Limited's latest turnover from March 2024 is 0 and the company has net assets of -£138.9 thousand. According to their latest financial statements, we estimate that Shoosmiths Privacy Services Limited has 1 employee and maintains cash reserves of £836 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Turnover
1,357
Other Income Or Grants
Cost Of Sales
856
Gross Profit
501
Admin Expenses
13,235
13,855
17,296
92,496
Operating Profit
-13,235
-13,855
-17,296
-91,995
Interest Payable
459
653
648
745
Interest Receivable
Pre-Tax Profit
-13,694
-14,508
-17,944
-92,740
Tax
Profit After Tax
-13,694
-14,508
-17,944
-92,740
Dividends Paid
Retained Profit
-13,694
-14,508
-17,944
-92,740
Employee Costs
Number Of Employees
1
1
1
1
EBITDA*
-13,235
-13,855
-17,296
-91,995
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
18
9
9
8,004
Cash
836
1,435
6,247
18,609
misc current assets
total current assets
854
1,444
6,256
26,613
total assets
854
1,444
6,256
26,613
Bank overdraft
Bank loan
Trade Creditors
96
42
3,000
Group/Directors Accounts
123,269
113,171
10,832
108,852
other short term finances
hp & lease commitments
other current liabilities
16,470
13,369
13,325
7,500
total current liabilities
139,739
126,636
24,199
119,352
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
139,739
126,636
24,199
119,352
net assets
-138,885
-125,192
-17,943
-92,739
total shareholders funds
-138,885
-125,192
-17,943
-92,739
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Operating Activities
Operating Profit
-13,235
-13,855
-17,296
-91,995
Depreciation
Amortisation
Tax
Stock
Debtors
9
-7,995
8,004
Creditors
-96
54
-2,958
3,000
Accruals and Deferred Income
3,101
44
5,825
7,500
Deferred Taxes & Provisions
Cash flow from operations
-10,239
-13,757
-6,434
-89,499
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
10,098
102,339
-98,020
108,852
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-92,741
92,740
1
interest
-459
-653
-648
-745
cash flow from financing
9,640
8,945
-5,928
108,108
cash and cash equivalents
cash
-599
-4,812
-12,362
18,609
overdraft
change in cash
-599
-4,812
-12,362
18,609
shoosmiths privacy services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shoosmiths privacy services limited. Get real-time insights into shoosmiths privacy services limited's credit score, group structure and payment trends.
Perform a competitor analysis for shoosmiths privacy services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in EC4M area or any other competitors across 12 key performance metrics.
shoosmiths privacy services limited Ownership
SHOOSMITHS PRIVACY SERVICES LIMITED group structure
Shoosmiths Privacy Services Limited has no subsidiary companies.
The sole shareholder of Shoosmiths Privacy Services Limited is Shoosmiths Llp.
shoosmiths llp
100%
shoosmiths privacy services limited directors
Shoosmiths Privacy Services Limited currently has 2 directors.
The longest serving directors include
Mr Stuart Little (Oct 2020) and
Mr David Jackson (Oct 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shoosmiths privacy services limited.
shoosmiths privacy services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHOOSMITHS PRIVACY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
shoosmiths privacy services limitedCompanies House Filings - See Documents
