Pomanda estimates the enterprise value of EVENT PODS LTD at £376.3k based on a Turnover of £577.1k and 0.65x industry multiple (adjusted for size and gross margin).
event pods ltdEstimated Valuation
£275.5k
Pomanda estimates the enterprise value of EVENT PODS LTD at £275.5k based on an EBITDA of £94.6k and a 2.91x industry multiple (adjusted for size and gross margin).
event pods ltdEstimated Valuation
£128.3k
Pomanda estimates the enterprise value of EVENT PODS LTD at £128.3k based on Net Assets of £70.9k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Event Pods LtdOverview
Event Pods Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 12972460. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in October 2020, it's largest shareholder is
steven ware
with a 96.2% stake. Event Pods Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£577.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Event Pods Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £577.1k, make it larger than the average company (£377.9k)
£577.1k - Event Pods Ltd
£377.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 332%, show it is growing at a faster rate (17.5%)
332% - Event Pods Ltd
17.5% - Industry AVG
Production
with a gross margin of 36.1%, this company has a higher cost of product (61.9%)
36.1% - Event Pods Ltd
61.9% - Industry AVG
Profitability
an operating margin of 16.4% make it more profitable than the average company (7.6%)
16.4% - Event Pods Ltd
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Event Pods Ltd
9 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
£19.9k - Event Pods Ltd
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £577.1k, this is more efficient (£55.1k)
£577.1k - Event Pods Ltd
£55.1k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (10 days)
76 days - Event Pods Ltd
10 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (46 days)
69 days - Event Pods Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Event Pods Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Event Pods Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.1%, this is a higher level of debt than the average (32.9%)
57.1% - Event Pods Ltd
32.9% - Industry AVG
EVENT PODS LTD financials
EXPORT
Event Pods Ltd's latest turnover from April 2024 is estimated at £577.1 thousand and the company has net assets of £70.9 thousand. According to their latest financial statements, Event Pods Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Oct 2022
Oct 2021
Turnover
577,054
166,227
7,170
Other Income Or Grants
Cost Of Sales
368,624
106,672
4,661
Gross Profit
208,430
59,554
2,509
Admin Expenses
113,866
25,513
-6,727
Operating Profit
94,564
34,041
9,236
Interest Payable
Interest Receivable
Pre-Tax Profit
94,564
34,041
9,236
Tax
-23,641
-6,468
-1,755
Profit After Tax
70,923
27,573
7,481
Dividends Paid
Retained Profit
70,923
27,573
7,481
Employee Costs
19,940
36,235
17,664
Number Of Employees
1
2
1
EBITDA*
94,564
34,041
12,912
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Oct 2022
Oct 2021
Tangible Assets
43,908
17,913
11,027
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
43,908
17,913
11,027
Stock & work in progress
Trade Debtors
121,529
26,066
1,162
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
121,529
26,066
1,162
total assets
165,437
43,979
12,189
Bank overdraft
Bank loan
Trade Creditors
70,681
8,352
4,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
70,681
8,352
4,258
loans
hp & lease commitments
Accruals and Deferred Income
23,833
573
450
other liabilities
provisions
total long term liabilities
23,833
573
450
total liabilities
94,514
8,925
4,708
net assets
70,923
35,054
7,481
total shareholders funds
70,923
35,054
7,481
Apr 2024
Oct 2022
Oct 2021
Operating Activities
Operating Profit
94,564
34,041
9,236
Depreciation
3,676
Amortisation
Tax
-23,641
-6,468
-1,755
Stock
Debtors
121,529
24,904
1,162
Creditors
70,681
4,094
4,258
Accruals and Deferred Income
23,833
123
450
Deferred Taxes & Provisions
Cash flow from operations
43,908
6,886
14,703
Investing Activities
capital expenditure
-43,908
-6,886
-14,703
Change in Investments
cash flow from investments
-43,908
-6,886
-14,703
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
event pods ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for event pods ltd. Get real-time insights into event pods ltd's credit score, group structure and payment trends.
Perform a competitor analysis for event pods ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in WC2H area or any other competitors across 12 key performance metrics.
event pods ltd Ownership
EVENT PODS LTD group structure
Event Pods Ltd has no subsidiary companies.
Ultimate parent company
EVENT PODS LTD
12972460
EVENT PODS LTD Shareholders
The largest shareholders in Event Pods Ltd include Steven Ware and Eric Wilkinson.
steven ware
96.15%
eric wilkinson
1.92%
michael wilkinson
0.96%
richard wilkinson
0.96%
event pods ltd directors
Event Pods Ltd currently has 2 directors.
The longest serving directors include
Mr Steven Ware (Oct 2020) and
Mr Eric Wilkinson (Jun 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
70.9k
0%
total assets
165.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
event pods ltd company details
company number
12972460
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
71-75 shelton street, london, WC2H 9JQ
Bank
-
Legal Advisor
-
event pods ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to event pods ltd.
event pods ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVENT PODS LTD. This can take several minutes, an email will notify you when this has completed.
event pods ltdCompanies House Filings - See Documents
