Pomanda estimates the enterprise value of BOYDS ACCOUNTANTS LIMITED at £471.4k based on a Turnover of £457.4k and 1.03x industry multiple (adjusted for size and gross margin).
boyds accountants limitedEstimated Valuation
£332.4k
Pomanda estimates the enterprise value of BOYDS ACCOUNTANTS LIMITED at £332.4k based on an EBITDA of £53.4k and a 6.22x industry multiple (adjusted for size and gross margin).
boyds accountants limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BOYDS ACCOUNTANTS LIMITED at £0 based on Net Assets of £-10.3k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boyds Accountants LimitedOverview
Boyds Accountants Limited is a live company located in stratford-upon-avon, CV37 9NP with a Companies House number of 12977446. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2020, it's largest shareholder is
squires worcester limited
with a 100% stake. Boyds Accountants Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£457.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Boyds Accountants Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
4 Regular
4 Weak
Size
annual sales of £457.4k, make it larger than the average company (£189.9k)
£457.4k - Boyds Accountants Limited
£189.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9%)
7% - Boyds Accountants Limited
9% - Industry AVG
Production
with a gross margin of 94.9%, this company has a comparable cost of product (94.9%)
94.9% - Boyds Accountants Limited
94.9% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (7.7%)
3.4% - Boyds Accountants Limited
7.7% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Boyds Accountants Limited
3 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
£36.4k - Boyds Accountants Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £76.2k, this is equally as efficient (£80.2k)
£76.2k - Boyds Accountants Limited
£80.2k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is near the average (72 days)
74 days - Boyds Accountants Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 1837 days, this is slower than average (28 days)
1837 days - Boyds Accountants Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boyds Accountants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (32 weeks)
3 weeks - Boyds Accountants Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.7%, this is a higher level of debt than the average (52.1%)
102.7% - Boyds Accountants Limited
52.1% - Industry AVG
BOYDS ACCOUNTANTS LIMITED financials
EXPORT
Boyds Accountants Limited's latest turnover from April 2024 is estimated at £457.4 thousand and the company has net assets of -£10.3 thousand. According to their latest financial statements, Boyds Accountants Limited has 6 employees and maintains cash reserves of £25.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Oct 2021
Turnover
457,368
516,430
305,330
378,334
Other Income Or Grants
Cost Of Sales
23,434
42,734
43,018
40,068
Gross Profit
433,934
473,696
262,312
338,266
Admin Expenses
418,265
488,922
256,558
348,050
Operating Profit
15,669
-15,226
5,754
-9,784
Interest Payable
4,734
4,314
Interest Receivable
2,826
3,254
702
58
Pre-Tax Profit
13,760
-16,286
6,456
-9,726
Tax
-3,440
-1,227
Profit After Tax
10,320
-16,286
5,229
-9,726
Dividends Paid
Retained Profit
10,320
-16,286
5,229
-9,726
Employee Costs
218,171
209,763
198,689
161,314
Number Of Employees
6
6
6
5
EBITDA*
53,438
22,274
24,504
27,716
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Oct 2021
Tangible Assets
1,009
318,750
337,500
Intangible Assets
243,750
281,250
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
244,759
281,250
318,750
337,500
Stock & work in progress
Trade Debtors
93,136
113,700
61,532
92,971
Group Debtors
Misc Debtors
12,609
Cash
25,918
81,731
71,377
115,769
misc current assets
total current assets
131,663
195,431
132,909
208,740
total assets
376,422
476,681
451,659
546,240
Bank overdraft
Bank loan
Trade Creditors
118,000
1,821
Group/Directors Accounts
250,721
242,733
202,647
172,888
other short term finances
84,167
hp & lease commitments
other current liabilities
18,014
45,414
126,538
173,761
total current liabilities
386,735
372,314
331,006
346,649
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
125,000
125,000
209,167
provisions
total long term liabilities
125,000
125,000
209,167
total liabilities
386,735
497,314
456,006
555,816
net assets
-10,313
-20,633
-4,347
-9,576
total shareholders funds
-10,313
-20,633
-4,347
-9,576
Apr 2024
Apr 2023
Apr 2022
Oct 2021
Operating Activities
Operating Profit
15,669
-15,226
5,754
-9,784
Depreciation
269
Amortisation
37,500
37,500
18,750
37,500
Tax
-3,440
-1,227
Stock
Debtors
-7,955
52,168
-31,439
92,971
Creditors
118,000
-1,821
1,821
Accruals and Deferred Income
-27,400
-81,124
-47,223
173,761
Deferred Taxes & Provisions
Cash flow from operations
148,553
-112,839
9,314
108,506
Investing Activities
capital expenditure
-1,278
-375,000
Change in Investments
cash flow from investments
-1,278
-375,000
Financing Activities
Bank loans
Group/Directors Accounts
7,988
40,086
29,759
172,888
Other Short Term Loans
-84,167
84,167
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-125,000
-84,167
209,167
share issue
150
interest
-1,908
-1,060
702
58
cash flow from financing
-203,087
123,193
-53,706
382,263
cash and cash equivalents
cash
-55,813
10,354
-44,392
115,769
overdraft
change in cash
-55,813
10,354
-44,392
115,769
boyds accountants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boyds accountants limited. Get real-time insights into boyds accountants limited's credit score, group structure and payment trends.
Perform a competitor analysis for boyds accountants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV37 area or any other competitors across 12 key performance metrics.
boyds accountants limited Ownership
BOYDS ACCOUNTANTS LIMITED group structure
Boyds Accountants Limited has no subsidiary companies.
The sole shareholder of Boyds Accountants Limited is Squires Worcester Limited.
squires worcester limited
100%
boyds accountants limited directors
Boyds Accountants Limited currently has 2 directors.
The longest serving directors include
Mr Damien Chandler (Oct 2020) and
Mr Christopher Wood (Oct 2020).
13 the courtyard, timothys bridge road, stratford-upon-avon, warwickshire, CV37 9NP
Bank
-
Legal Advisor
-
boyds accountants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boyds accountants limited.
boyds accountants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOYDS ACCOUNTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
boyds accountants limitedCompanies House Filings - See Documents
