
Group Structure
View All
Industry
Support activities to performing arts
+3Registered Address
3 celtic house, harbour head, porthleven, cornwall, TR13 9JY
Website
-Pomanda estimates the enterprise value of PORTHLEVEN ARTS COMMUNITY INTEREST COMPANY at £10.3k based on a Turnover of £25.4k and 0.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PORTHLEVEN ARTS COMMUNITY INTEREST COMPANY at £8.8k based on an EBITDA of £2k and a 4.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PORTHLEVEN ARTS COMMUNITY INTEREST COMPANY at £2.5k based on Net Assets of £2.5k and 1.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Porthleven Arts Community Interest Company is a live company located in porthleven, TR13 9JY with a Companies House number of 12982547. It operates in the performing arts sector, SIC Code 90010. Founded in October 2020, it's largest shareholder is unknown. Porthleven Arts Community Interest Company is a young, micro sized company, Pomanda has estimated its turnover at £25.4k with unknown growth in recent years.
Pomanda's financial health check has awarded Porthleven Arts Community Interest Company a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £25.4k, make it smaller than the average company (£320.8k)
- Porthleven Arts Community Interest Company
£320.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Porthleven Arts Community Interest Company
- - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (44.9%)
- Porthleven Arts Community Interest Company
44.9% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (3.7%)
- Porthleven Arts Community Interest Company
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Porthleven Arts Community Interest Company
6 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Porthleven Arts Community Interest Company
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£70.5k)
- Porthleven Arts Community Interest Company
£70.5k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (12 days)
- Porthleven Arts Community Interest Company
12 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (25 days)
- Porthleven Arts Community Interest Company
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Porthleven Arts Community Interest Company
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Porthleven Arts Community Interest Company
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.1%, this is a higher level of debt than the average (29.5%)
33.1% - Porthleven Arts Community Interest Company
29.5% - Industry AVG
Porthleven Arts Community Interest Company's latest turnover from October 2023 is estimated at £25.4 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, we estimate that Porthleven Arts Community Interest Company has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | 3,668 | 2,296 | 2,742 |
Group Debtors | |||
Misc Debtors | |||
Cash | |||
misc current assets | |||
total current assets | 3,668 | 2,296 | 2,742 |
total assets | 3,668 | 2,296 | 2,742 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 1,213 | 1,316 | 1,104 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 1,213 | 1,316 | 1,104 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 1,213 | 1,316 | 1,104 |
net assets | 2,455 | 980 | 1,638 |
total shareholders funds | 2,455 | 980 | 1,638 |
Oct 2023 | Oct 2022 | Oct 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 1,372 | -446 | 2,742 |
Creditors | -103 | 212 | 1,104 |
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for porthleven arts community interest company by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TR13 area or any other competitors across 12 key performance metrics.
PORTHLEVEN ARTS COMMUNITY INTEREST COMPANY group structure
Porthleven Arts Community Interest Company has no subsidiary companies.
Ultimate parent company
PORTHLEVEN ARTS COMMUNITY INTEREST COMPANY
12982547
Porthleven Arts Community Interest Company currently has 1 director, Mr Trevor Osborne serving since Oct 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Trevor Osborne | England | 81 years | Oct 2020 | - | Director |
P&L
October 2023turnover
25.4k
+66%
operating profit
2k
0%
gross margin
19.1%
-7.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
2.5k
+1.51%
total assets
3.7k
+0.6%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12982547
Type
Private Ltd By Guarantee w/o Share Cap
industry
90020 - Support activities to performing arts
90030 - Artistic creation
90040 - Operation of arts facilities
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
3 celtic house, harbour head, porthleven, cornwall, TR13 9JY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to porthleven arts community interest company.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PORTHLEVEN ARTS COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|