Other retail sale not in stores, stalls or markets
Registered Address
unit 112 leroy house, 434-436 essex road, london, N1 3QP
Website
-
3 power limitedEstimated Valuation
£1k
Pomanda estimates the enterprise value of 3 POWER LIMITED at £1k based on a Turnover of £3.4k and 0.3x industry multiple (adjusted for size and gross margin).
3 power limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 3 POWER LIMITED at £0 based on an EBITDA of £-2.1k and a 2.91x industry multiple (adjusted for size and gross margin).
3 power limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 3 POWER LIMITED at £0 based on Net Assets of £-4k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3 Power LimitedOverview
3 Power Limited is a live company located in london, N1 3QP with a Companies House number of 12983564. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in October 2020, it's largest shareholder is
quan hoang
with a 49.8% stake. 3 Power Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£3.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded 3 Power Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £3.4k, make it smaller than the average company (£1.2m)
£3.4k - 3 Power Limited
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 3 Power Limited
- - Industry AVG
Production
with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)
31.8% - 3 Power Limited
31.8% - Industry AVG
Profitability
an operating margin of -60.5% make it less profitable than the average company (4.5%)
-60.5% - 3 Power Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - 3 Power Limited
10 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
£35.8k - 3 Power Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.4k, this is less efficient (£206.4k)
£3.4k - 3 Power Limited
£206.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 3 Power Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (39 days)
0 days - 3 Power Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 365 days, this is more than average (75 days)
365 days - 3 Power Limited
75 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 13 weeks, this is less cash available to meet short term requirements (23 weeks)
13 weeks - 3 Power Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 188.3%, this is a higher level of debt than the average (62.6%)
188.3% - 3 Power Limited
62.6% - Industry AVG
3 POWER LIMITED financials
EXPORT
3 Power Limited's latest turnover from October 2023 is estimated at £3.4 thousand and the company has net assets of -£4 thousand. According to their latest financial statements, we estimate that 3 Power Limited has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Turnover
3,447
16,957
19,732
Other Income Or Grants
Cost Of Sales
2,352
11,609
13,742
Gross Profit
1,095
5,348
5,990
Admin Expenses
3,182
6,516
6,948
Operating Profit
-2,087
-1,168
-958
Interest Payable
Interest Receivable
67
7
Pre-Tax Profit
-2,020
-1,161
-958
Tax
Profit After Tax
-2,020
-1,161
-958
Dividends Paid
Retained Profit
-2,020
-1,161
-958
Employee Costs
35,802
33,618
32,733
Number Of Employees
1
1
1
EBITDA*
-2,087
-1,168
-958
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
2,353
4,616
4,829
Trade Debtors
Group Debtors
Misc Debtors
39
Cash
2,224
324
276
misc current assets
total current assets
4,577
4,940
5,144
total assets
4,577
4,940
5,144
Bank overdraft
Bank loan
Trade Creditors
1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
8,615
6,959
6,002
total current liabilities
8,616
6,959
6,002
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
8,616
6,959
6,002
net assets
-4,039
-2,019
-858
total shareholders funds
-4,039
-2,019
-858
Oct 2023
Oct 2022
Oct 2021
Operating Activities
Operating Profit
-2,087
-1,168
-958
Depreciation
Amortisation
Tax
Stock
-2,263
-213
4,829
Debtors
-39
39
Creditors
1
Accruals and Deferred Income
1,656
957
6,002
Deferred Taxes & Provisions
Cash flow from operations
1,833
41
176
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
67
7
cash flow from financing
67
7
100
cash and cash equivalents
cash
1,900
48
276
overdraft
change in cash
1,900
48
276
3 power limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3 power limited. Get real-time insights into 3 power limited's credit score, group structure and payment trends.
Perform a competitor analysis for 3 power limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
3 power limited Ownership
3 POWER LIMITED group structure
3 Power Limited has no subsidiary companies.
Ultimate parent company
3 POWER LIMITED
12983564
3 POWER LIMITED Shareholders
The largest shareholders in 3 Power Limited include Quan Hoang and Stephen Harris.
quan hoang
49.8%
stephen harris
20.2%
mark demby
20%
jonathan harris
10%
3 power limited directors
3 Power Limited currently has 2 directors.
The longest serving directors include
Mr Mark Denby (Oct 2020) and
Mr Quan Hoang (Dec 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
-4k
+1%
total assets
4.6k
-0.07%
cash
2.2k
+5.86%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
3 power limited company details
company number
12983564
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
ROBERT LEWIS ACCOUNTANTS
auditor
-
address
unit 112 leroy house, 434-436 essex road, london, N1 3QP
Bank
-
Legal Advisor
-
3 power limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 3 power limited.
3 power limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 3 POWER LIMITED. This can take several minutes, an email will notify you when this has completed.
3 power limitedCompanies House Filings - See Documents
