
Company Number
12987419
Next Accounts
Sep 2025
Shareholders
project barclay midco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
envitia, north heath lane industrial esta, horsham, RH12 5UX
Website
-Pomanda estimates the enterprise value of PROJECT BARCLAY BIDCO LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROJECT BARCLAY BIDCO LIMITED at £744.6k based on an EBITDA of £170k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROJECT BARCLAY BIDCO LIMITED at £0 based on Net Assets of £-4.3m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Project Barclay Bidco Limited is a live company located in horsham, RH12 5UX with a Companies House number of 12987419. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2020, it's largest shareholder is project barclay midco limited with a 100% stake. Project Barclay Bidco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Project Barclay Bidco Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Project Barclay Bidco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (104)
- - Project Barclay Bidco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Project Barclay Bidco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 123.6%, this is a higher level of debt than the average (69.6%)
- - Project Barclay Bidco Limited
- - Industry AVG
Project Barclay Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of -£4.3 million. According to their latest financial statements, Project Barclay Bidco Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | -170,000 | -170,000 | |
Operating Profit | 170,000 | 158,864 | 170,000 |
Interest Payable | 1,746,155 | 1,745,818 | 2,007,137 |
Interest Receivable | |||
Pre-Tax Profit | -1,576,155 | -1,586,954 | -1,174,888 |
Tax | |||
Profit After Tax | -1,576,155 | -1,586,954 | -1,174,888 |
Dividends Paid | |||
Retained Profit | -1,576,155 | -1,586,954 | -1,174,888 |
Employee Costs | |||
Number Of Employees | 3 | 3 | 3 |
EBITDA* | 170,000 | 158,864 | 170,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 18,300,982 | 18,276,068 | 18,182,603 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 18,300,982 | 18,276,068 | 18,182,603 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 98,702 | 50,761 | 19,231 |
Misc Debtors | |||
Cash | |||
misc current assets | |||
total current assets | 98,702 | 50,761 | 19,231 |
total assets | 18,399,684 | 18,326,829 | 18,201,834 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 22,737,680 | 21,088,670 | 19,376,721 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 22,737,680 | 21,088,670 | 19,376,721 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 22,737,680 | 21,088,670 | 19,376,721 |
net assets | -4,337,996 | -2,761,841 | -1,174,887 |
total shareholders funds | -4,337,996 | -2,761,841 | -1,174,887 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 170,000 | 158,864 | 170,000 |
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 47,941 | 31,530 | 19,231 |
Creditors | |||
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | 122,059 | 127,334 | 150,769 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 24,914 | 93,465 | 18,182,603 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 1,649,010 | 1,711,949 | 19,376,721 |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -1,746,155 | -1,745,818 | -2,007,137 |
cash flow from financing | -97,145 | -33,869 | 17,369,585 |
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for project barclay bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in RH12 area or any other competitors across 12 key performance metrics.
PROJECT BARCLAY BIDCO LIMITED group structure
Project Barclay Bidco Limited has 1 subsidiary company.
Ultimate parent company
2 parents
PROJECT BARCLAY BIDCO LIMITED
12987419
1 subsidiary
Project Barclay Bidco Limited currently has 2 directors. The longest serving directors include Mr Tom Purkis (Dec 2020) and Mr Richard Griffith (Jul 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tom Purkis | Scotland | 42 years | Dec 2020 | - | Director |
Mr Richard Griffith | England | 42 years | Jul 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
170k
+7%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-4.3m
+0.57%
total assets
18.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12987419
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
MENZIES LLP
address
envitia, north heath lane industrial esta, horsham, RH12 5UX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to project barclay bidco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROJECT BARCLAY BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|