s.e.young limited

Live YoungMicro

s.e.young limited Company Information

Share S.E.YOUNG LIMITED

Company Number

12988444

Shareholders

feltham holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the exchange 5 bank street, bury, BL9 0DN

Website

-

s.e.young limited Estimated Valuation

£131.8k

Pomanda estimates the enterprise value of S.E.YOUNG LIMITED at £131.8k based on a Turnover of £240.5k and 0.55x industry multiple (adjusted for size and gross margin).

s.e.young limited Estimated Valuation

£312.6k

Pomanda estimates the enterprise value of S.E.YOUNG LIMITED at £312.6k based on an EBITDA of £77.9k and a 4.01x industry multiple (adjusted for size and gross margin).

s.e.young limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S.E.YOUNG LIMITED at £0 based on Net Assets of £-97.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.e.young Limited Overview

S.e.young Limited is a live company located in bury, BL9 0DN with a Companies House number of 12988444. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2020, it's largest shareholder is feltham holdings limited with a 100% stake. S.e.young Limited is a young, micro sized company, Pomanda has estimated its turnover at £240.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.e.young Limited Health Check

Pomanda's financial health check has awarded S.E.Young Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £240.5k, make it smaller than the average company (£4.3m)

£240.5k - S.e.young Limited

£4.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - S.e.young Limited

- - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - S.e.young Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 32.4% make it more profitable than the average company (5.5%)

32.4% - S.e.young Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (26)

3 - S.e.young Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - S.e.young Limited

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.2k, this is less efficient (£156.8k)

£80.2k - S.e.young Limited

£156.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (38 days)

15 days - S.e.young Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (31 days)

66 days - S.e.young Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S.e.young Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - S.e.young Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (59.9%)

104.2% - S.e.young Limited

59.9% - Industry AVG

S.E.YOUNG LIMITED financials

EXPORTms excel logo

S.E.Young Limited's latest turnover from June 2024 is estimated at £240.5 thousand and the company has net assets of -£97.4 thousand. According to their latest financial statements, S.E.Young Limited has 3 employees and maintains cash reserves of £15.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Nov 2021
Turnover240,468461,559276,723
Other Income Or Grants
Cost Of Sales149,462285,746171,276
Gross Profit91,007175,813105,447
Admin Expenses13,084141,574108,999
Operating Profit77,92334,239-3,552
Interest Payable157,58370,471
Interest Receivable2,56815,9273,469
Pre-Tax Profit-77,092-20,305-83
Tax
Profit After Tax-77,092-20,305-83
Dividends Paid
Retained Profit-77,092-20,305-83
Employee Costs152,829145,24991,349
Number Of Employees332
EBITDA*77,92334,239-3,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Nov 2021
Tangible Assets
Intangible Assets
Investments & Other1,860,2121,860,212
Debtors (Due After 1 year)
Total Fixed Assets1,860,2121,860,212
Stock & work in progress
Trade Debtors10,287
Group Debtors
Misc Debtors437,650213,35320,646
Cash15,61582,219554,871100
misc current assets
total current assets463,552295,572575,517100
total assets2,323,7642,155,784575,517100
Bank overdraft
Bank loan
Trade Creditors 27,358
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities873,610894,778575,500
total current liabilities900,968894,778575,500
loans1,520,1761,281,294
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,520,1761,281,294
total liabilities2,421,1442,176,072575,500
net assets-97,380-20,28817100
total shareholders funds-97,380-20,28817100
Jun 2024Jun 2023Jun 2022Nov 2021
Operating Activities
Operating Profit77,92334,239-3,552
Depreciation
Amortisation
Tax
Stock
Debtors234,584192,70720,646
Creditors27,358
Accruals and Deferred Income-21,168319,278575,500
Deferred Taxes & Provisions
Cash flow from operations-150,471160,810551,302
Investing Activities
capital expenditure
Change in Investments1,860,212
cash flow from investments-1,860,212
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans238,8821,281,294
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-155,015-54,5443,469
cash flow from financing83,8671,226,7503,469100
cash and cash equivalents
cash-66,604-472,652554,771100
overdraft
change in cash-66,604-472,652554,771100

s.e.young limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.e.young limited. Get real-time insights into s.e.young limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.e.young Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.e.young limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.

s.e.young limited Ownership

S.E.YOUNG LIMITED group structure

S.E.Young Limited has no subsidiary companies.

Ultimate parent company

1 parent

S.E.YOUNG LIMITED

12988444

S.E.YOUNG LIMITED Shareholders

feltham holdings limited 100%

s.e.young limited directors

S.E.Young Limited currently has 3 directors. The longest serving directors include Mrs Hazel Cotton (Nov 2020) and Mrs Amy Wilson-Hollinshead (Nov 2020).

officercountryagestartendrole
Mrs Hazel CottonEngland36 years Nov 2020- Director
Mrs Amy Wilson-HollinsheadEngland40 years Nov 2020- Director
Mr David FelthamEngland67 years Jul 2023- Director

P&L

June 2024

turnover

240.5k

-48%

operating profit

77.9k

0%

gross margin

37.9%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-97.4k

+3.8%

total assets

2.3m

+0.08%

cash

15.6k

-0.81%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

s.e.young limited company details

company number

12988444

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

the exchange 5 bank street, bury, BL9 0DN

Bank

-

Legal Advisor

-

s.e.young limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to s.e.young limited. Currently there are 3 open charges and 0 have been satisfied in the past.

s.e.young limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.E.YOUNG LIMITED. This can take several minutes, an email will notify you when this has completed.

s.e.young limited Companies House Filings - See Documents

datedescriptionview/download