Pomanda estimates the enterprise value of FOXBURY ALLOTMENTS LIMITED at £55k based on a Turnover of £87.1k and 0.63x industry multiple (adjusted for size and gross margin).
foxbury allotments limitedEstimated Valuation
£1.5k
Pomanda estimates the enterprise value of FOXBURY ALLOTMENTS LIMITED at £1.5k based on an EBITDA of £454 and a 3.19x industry multiple (adjusted for size and gross margin).
foxbury allotments limitedEstimated Valuation
£12.8k
Pomanda estimates the enterprise value of FOXBURY ALLOTMENTS LIMITED at £12.8k based on Net Assets of £6.9k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Foxbury Allotments LimitedOverview
Foxbury Allotments Limited is a live company located in bromley, BR2 9RN with a Companies House number of 12994952. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in November 2020, it's largest shareholder is
unknown.
Foxbury Allotments Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£87.1k with
high
growth in recent years.
Pomanda's financial health check has awarded Foxbury Allotments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £87.1k, make it smaller than the average company (£339.4k)
£87.1k - Foxbury Allotments Limited
£339.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (14.3%)
18% - Foxbury Allotments Limited
14.3% - Industry AVG
Production
with a gross margin of 37%, this company has a higher cost of product (61.8%)
37% - Foxbury Allotments Limited
61.8% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (8%)
0.5% - Foxbury Allotments Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Foxbury Allotments Limited
9 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
£19.1k - Foxbury Allotments Limited
£19.1k - Industry AVG
Efficiency
resulting in sales per employee of £87.1k, this is more efficient (£52.5k)
£87.1k - Foxbury Allotments Limited
£52.5k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (10 days)
28 days - Foxbury Allotments Limited
10 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Foxbury Allotments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Foxbury Allotments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Foxbury Allotments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Foxbury Allotments Limited
- - Industry AVG
FOXBURY ALLOTMENTS LIMITED financials
EXPORT
Foxbury Allotments Limited's latest turnover from March 2024 is estimated at £87.1 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, we estimate that Foxbury Allotments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Turnover
87,083
66,286
58,052
53,615
Other Income Or Grants
Cost Of Sales
54,907
43,582
37,322
37,200
Gross Profit
32,176
22,704
20,730
16,415
Admin Expenses
31,721
22,692
19,774
9,229
Operating Profit
455
12
956
7,186
Interest Payable
Interest Receivable
Pre-Tax Profit
455
12
956
7,186
Tax
-114
-2
-182
-1,365
Profit After Tax
341
10
774
5,821
Dividends Paid
Retained Profit
341
10
774
5,821
Employee Costs
19,134
17,924
17,248
16,639
Number Of Employees
1
1
1
1
EBITDA*
455
12
956
7,186
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
6,733
6,400
6,397
5,621
Group Debtors
Misc Debtors
213
205
198
200
Cash
misc current assets
total current assets
6,946
6,605
6,595
5,821
total assets
6,946
6,605
6,595
5,821
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
6,946
6,605
6,595
5,821
total shareholders funds
6,946
6,605
6,595
5,821
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
455
12
956
7,186
Depreciation
Amortisation
Tax
-114
-2
-182
-1,365
Stock
Debtors
341
10
774
5,821
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
foxbury allotments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foxbury allotments limited. Get real-time insights into foxbury allotments limited's credit score, group structure and payment trends.
Perform a competitor analysis for foxbury allotments limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BR2 area or any other competitors across 12 key performance metrics.
foxbury allotments limited Ownership
FOXBURY ALLOTMENTS LIMITED group structure
Foxbury Allotments Limited has no subsidiary companies.
Ultimate parent company
FOXBURY ALLOTMENTS LIMITED
12994952
FOXBURY ALLOTMENTS LIMITED Shareholders
The sole shareholder of Foxbury Allotments Limited is -.
-
-
foxbury allotments limited directors
Foxbury Allotments Limited currently has 4 directors.
The longest serving directors include
Mr Gary Whittingham (Nov 2020) and
Mr Colin Prosser (Nov 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
6.9k
+0.05%
total assets
6.9k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
foxbury allotments limited company details
company number
12994952
Type
Private Ltd By Guarantee w/o Share Cap
industry
93290 - Other amusement and recreation activities
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
103 bromley common, bromley, BR2 9RN
Bank
-
Legal Advisor
-
foxbury allotments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to foxbury allotments limited.
foxbury allotments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOXBURY ALLOTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
foxbury allotments limitedCompanies House Filings - See Documents
