Pomanda estimates the enterprise value of 60 WESTERN ROAD LTD at £463k based on a Turnover of £240.1k and 1.93x industry multiple (adjusted for size and gross margin).
60 western road ltdEstimated Valuation
£205.2k
Pomanda estimates the enterprise value of 60 WESTERN ROAD LTD at £205.2k based on an EBITDA of £49.5k and a 4.15x industry multiple (adjusted for size and gross margin).
60 western road ltdEstimated Valuation
£19.6k
Pomanda estimates the enterprise value of 60 WESTERN ROAD LTD at £19.6k based on Net Assets of £13k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
60 Western Road LtdOverview
60 Western Road Ltd is a live company located in london, UB2 5HQ with a Companies House number of 12996229. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2020, it's largest shareholder is
jiwan verma
with a 100% stake. 60 Western Road Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£240.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded 60 Western Road Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £240.1k, make it smaller than the average company (£824.8k)
£240.1k - 60 Western Road Ltd
£824.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - 60 Western Road Ltd
- - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (69.2%)
25.8% - 60 Western Road Ltd
69.2% - Industry AVG
Profitability
an operating margin of 20.6% make it as profitable than the average company (24.7%)
20.6% - 60 Western Road Ltd
24.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - 60 Western Road Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - 60 Western Road Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £240.1k, this is more efficient (£185.9k)
£240.1k - 60 Western Road Ltd
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (26 days)
39 days - 60 Western Road Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 763 days, this is slower than average (30 days)
763 days - 60 Western Road Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 60 Western Road Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 60 Western Road Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (65.1%)
96.6% - 60 Western Road Ltd
65.1% - Industry AVG
60 WESTERN ROAD LTD financials
EXPORT
60 Western Road Ltd's latest turnover from November 2023 is estimated at £240.1 thousand and the company has net assets of £13 thousand. According to their latest financial statements, we estimate that 60 Western Road Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Turnover
240,134
Other Income Or Grants
Cost Of Sales
178,273
Gross Profit
61,861
Admin Expenses
12,360
-24,300
4,525
Operating Profit
49,501
24,300
-4,525
Interest Payable
15,188
24,300
8,235
Interest Receivable
Pre-Tax Profit
34,313
-12,760
Tax
-8,578
Profit After Tax
25,735
-12,760
Dividends Paid
Retained Profit
25,735
-12,760
Employee Costs
36,850
Number Of Employees
1
EBITDA*
49,501
24,300
-4,525
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Tangible Assets
360,000
360,000
360,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
360,000
360,000
360,000
Stock & work in progress
Trade Debtors
25,735
Group Debtors
Misc Debtors
100
100
Cash
misc current assets
total current assets
25,735
100
100
total assets
385,735
360,100
360,100
Bank overdraft
270,000
Bank loan
Trade Creditors
372,760
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
102,760
102,760
total current liabilities
372,760
372,760
102,760
loans
270,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
270,000
total liabilities
372,760
372,760
372,760
net assets
12,975
-12,660
-12,660
total shareholders funds
12,975
-12,660
-12,660
Nov 2023
Nov 2022
Nov 2021
Operating Activities
Operating Profit
49,501
24,300
-4,525
Depreciation
Amortisation
Tax
-8,578
Stock
Debtors
25,635
100
Creditors
372,760
Accruals and Deferred Income
-102,760
102,760
Deferred Taxes & Provisions
Cash flow from operations
285,288
24,300
98,135
Investing Activities
capital expenditure
-360,000
Change in Investments
cash flow from investments
-360,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-270,000
270,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
-15,188
-24,300
-8,235
cash flow from financing
-15,288
-294,300
261,865
cash and cash equivalents
cash
overdraft
-270,000
270,000
change in cash
270,000
-270,000
60 western road ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 60 western road ltd. Get real-time insights into 60 western road ltd's credit score, group structure and payment trends.
Perform a competitor analysis for 60 western road ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB2 area or any other competitors across 12 key performance metrics.
60 western road ltd Ownership
60 WESTERN ROAD LTD group structure
60 Western Road Ltd has no subsidiary companies.
Ultimate parent company
60 WESTERN ROAD LTD
12996229
60 WESTERN ROAD LTD Shareholders
The sole shareholder of 60 Western Road Ltd is Jiwan Verma.
jiwan verma
100%
60 western road ltd directors
60 Western Road Ltd currently has 1 director, Mr Jiwan Verma serving since Nov 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023
net assets
13k
-2.02%
total assets
385.7k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
60 western road ltd company details
company number
12996229
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
75 western road southall, london, UB2 5HQ
Bank
-
Legal Advisor
-
60 western road ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to 60 western road ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
60 western road ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 60 WESTERN ROAD LTD. This can take several minutes, an email will notify you when this has completed.
60 western road ltdCompanies House Filings - See Documents
