ismah hair & cosmetic ltd

2

ismah hair & cosmetic ltd Company Information

Share ISMAH HAIR & COSMETIC LTD
Live 
StartupMicro

Company Number

13012431

Website

-

Registered Address

42 high street, grays, RM17 6NA

Industry

Retail sale of cosmetic and toilet articles in specialised stores

 

Telephone

-

Next Accounts Due

57 days late

Group Structure

View All

Directors

Haras Kiyani3 Years

Shareholders

haras ali kiyani 100%

ismah hair & cosmetic ltd Estimated Valuation

£161.2k

Pomanda estimates the enterprise value of ISMAH HAIR & COSMETIC LTD at £161.2k based on a Turnover of £267k and 0.6x industry multiple (adjusted for size and gross margin).

ismah hair & cosmetic ltd Estimated Valuation

£24.3k

Pomanda estimates the enterprise value of ISMAH HAIR & COSMETIC LTD at £24.3k based on an EBITDA of £4.5k and a 5.4x industry multiple (adjusted for size and gross margin).

ismah hair & cosmetic ltd Estimated Valuation

£19.5k

Pomanda estimates the enterprise value of ISMAH HAIR & COSMETIC LTD at £19.5k based on Net Assets of £5.4k and 3.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ismah Hair & Cosmetic Ltd Overview

Ismah Hair & Cosmetic Ltd is a live company located in grays, RM17 6NA with a Companies House number of 13012431. It operates in the retail sale of cosmetic and toilet articles in specialised stores sector, SIC Code 47750. Founded in November 2020, it's largest shareholder is haras ali kiyani with a 100% stake. Ismah Hair & Cosmetic Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £267k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ismah Hair & Cosmetic Ltd Health Check

Pomanda's financial health check has awarded Ismah Hair & Cosmetic Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £267k, make it smaller than the average company (£6.9m)

£267k - Ismah Hair & Cosmetic Ltd

£6.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ismah Hair & Cosmetic Ltd

- - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Ismah Hair & Cosmetic Ltd

48.1% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (3.4%)

1.7% - Ismah Hair & Cosmetic Ltd

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (49)

2 - Ismah Hair & Cosmetic Ltd

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Ismah Hair & Cosmetic Ltd

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.5k, this is less efficient (£187.6k)

£133.5k - Ismah Hair & Cosmetic Ltd

£187.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ismah Hair & Cosmetic Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ismah Hair & Cosmetic Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 84 days, this is less than average (109 days)

84 days - Ismah Hair & Cosmetic Ltd

109 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 150 weeks, this is more cash available to meet short term requirements (12 weeks)

150 weeks - Ismah Hair & Cosmetic Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.2%, this is a higher level of debt than the average (71.4%)

89.2% - Ismah Hair & Cosmetic Ltd

71.4% - Industry AVG

ISMAH HAIR & COSMETIC LTD financials

EXPORTms excel logo

Ismah Hair & Cosmetic Ltd's latest turnover from November 2022 is estimated at £267 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Ismah Hair & Cosmetic Ltd has 2 employees and maintains cash reserves of £18.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021
Turnover267,040244,275
Other Income Or Grants00
Cost Of Sales138,536136,550
Gross Profit128,504107,725
Admin Expenses124,004104,495
Operating Profit4,5003,230
Interest Payable1,7360
Interest Receivable67113
Pre-Tax Profit3,4363,243
Tax-653-616
Profit After Tax2,7832,627
Dividends Paid00
Retained Profit2,7832,627
Employee Costs61,47854,329
Number Of Employees22
EBITDA*4,5003,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress32,05421,935
Trade Debtors00
Group Debtors00
Misc Debtors00
Cash18,20326,557
misc current assets00
total current assets50,25748,492
total assets50,25748,492
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities6,2693,085
total current liabilities6,2693,085
loans38,5770
hp & lease commitments00
Accruals and Deferred Income00
other liabilities042,779
provisions00
total long term liabilities38,57742,779
total liabilities44,84645,864
net assets5,4112,628
total shareholders funds5,4112,628
Nov 2022Nov 2021
Operating Activities
Operating Profit4,5003,230
Depreciation00
Amortisation00
Tax-653-616
Stock10,11921,935
Debtors00
Creditors00
Accruals and Deferred Income3,1843,085
Deferred Taxes & Provisions00
Cash flow from operations-3,088-16,236
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans38,5770
Hire Purchase and Lease Commitments00
other long term liabilities-42,77942,779
share issue01
interest-1,06513
cash flow from financing-5,26742,793
cash and cash equivalents
cash-8,35426,557
overdraft00
change in cash-8,35426,557

ismah hair & cosmetic ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ismah hair & cosmetic ltd. Get real-time insights into ismah hair & cosmetic ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ismah Hair & Cosmetic Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ismah hair & cosmetic ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RM17 area or any other competitors across 12 key performance metrics.

ismah hair & cosmetic ltd Ownership

ISMAH HAIR & COSMETIC LTD group structure

Ismah Hair & Cosmetic Ltd has no subsidiary companies.

Ultimate parent company

ISMAH HAIR & COSMETIC LTD

13012431

ISMAH HAIR & COSMETIC LTD Shareholders

haras ali kiyani 100%

ismah hair & cosmetic ltd directors

Ismah Hair & Cosmetic Ltd currently has 1 director, Mr Haras Kiyani serving since Apr 2021.

officercountryagestartendrole
Mr Haras KiyaniEngland43 years Apr 2021- Director

P&L

November 2022

turnover

267k

+9%

operating profit

4.5k

0%

gross margin

48.2%

+9.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

5.4k

+1.06%

total assets

50.3k

+0.04%

cash

18.2k

-0.31%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ismah hair & cosmetic ltd company details

company number

13012431

Type

Private limited with Share Capital

industry

47750 - Retail sale of cosmetic and toilet articles in specialised stores

incorporation date

November 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2022

previous names

N/A

accountant

-

auditor

-

address

42 high street, grays, RM17 6NA

Bank

-

Legal Advisor

-

ismah hair & cosmetic ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ismah hair & cosmetic ltd.

charges

ismah hair & cosmetic ltd Companies House Filings - See Documents

datedescriptionview/download