fsmb property ltd
fsmb property ltd Company Information
Company Number
13016033
Next Accounts
Aug 2025
Shareholders
frank smith
mark byron
Group Structure
View All
Industry
Renting and operating of Housing Association real estate
+3Registered Address
1 dukes passage, brighton, east sussex, BN1 1BS
Website
-fsmb property ltd Estimated Valuation
Pomanda estimates the enterprise value of FSMB PROPERTY LTD at £118.6k based on a Turnover of £53.5k and 2.21x industry multiple (adjusted for size and gross margin).
fsmb property ltd Estimated Valuation
Pomanda estimates the enterprise value of FSMB PROPERTY LTD at £0 based on an EBITDA of £-16.2k and a 4.57x industry multiple (adjusted for size and gross margin).
fsmb property ltd Estimated Valuation
Pomanda estimates the enterprise value of FSMB PROPERTY LTD at £0 based on Net Assets of £-16.7k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fsmb Property Ltd Overview
Fsmb Property Ltd is a live company located in east sussex, BN1 1BS with a Companies House number of 13016033. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2020, it's largest shareholder is frank smith with a 50% stake. Fsmb Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £53.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fsmb Property Ltd Health Check
Pomanda's financial health check has awarded Fsmb Property Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £53.5k, make it smaller than the average company (£804.8k)
- Fsmb Property Ltd
£804.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fsmb Property Ltd
- - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (70%)
- Fsmb Property Ltd
70% - Industry AVG
Profitability
an operating margin of -30.2% make it less profitable than the average company (19%)
- Fsmb Property Ltd
19% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Fsmb Property Ltd
5 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Fsmb Property Ltd
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £53.5k, this is less efficient (£156.3k)
- Fsmb Property Ltd
£156.3k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (31 days)
- Fsmb Property Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 940 days, this is slower than average (33 days)
- Fsmb Property Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fsmb Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fsmb Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.7%, this is a higher level of debt than the average (64.2%)
106.7% - Fsmb Property Ltd
64.2% - Industry AVG
FSMB PROPERTY LTD financials
Fsmb Property Ltd's latest turnover from November 2023 is estimated at £53.5 thousand and the company has net assets of -£16.7 thousand. According to their latest financial statements, we estimate that Fsmb Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Tangible Assets | 247,821 | ||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 247,821 | ||
| Stock & work in progress | |||
| Trade Debtors | 3,422 | 73,461 | 68,274 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 3,422 | 73,461 | 68,274 |
| total assets | 251,243 | 73,461 | 68,274 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 103,405 | 72,454 | 68,689 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 103,405 | 72,454 | 68,689 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | 1,607 | 1,560 | |
| other liabilities | 162,938 | ||
| provisions | |||
| total long term liabilities | 164,545 | 1,560 | |
| total liabilities | 267,950 | 74,014 | 68,689 |
| net assets | -16,707 | -553 | -415 |
| total shareholders funds | -16,707 | -553 | -415 |
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -70,039 | 5,187 | 68,274 |
| Creditors | 30,951 | 3,765 | 68,689 |
| Accruals and Deferred Income | 47 | 1,560 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | 162,938 | ||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
fsmb property ltd Credit Report and Business Information
Fsmb Property Ltd Competitor Analysis
Perform a competitor analysis for fsmb property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
fsmb property ltd Ownership
FSMB PROPERTY LTD group structure
Fsmb Property Ltd has no subsidiary companies.
Ultimate parent company
FSMB PROPERTY LTD
13016033
fsmb property ltd directors
Fsmb Property Ltd currently has 2 directors. The longest serving directors include Mr Frank Smith (Nov 2020) and Mr Mark Byron (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frank Smith | England | 32 years | Nov 2020 | - | Director |
| Mr Mark Byron | England | 41 years | Nov 2020 | - | Director |
P&L
November 2023turnover
53.5k
-78%
operating profit
-16.2k
0%
gross margin
25.1%
+1.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-16.7k
+29.21%
total assets
251.2k
+2.42%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fsmb property ltd company details
company number
13016033
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
1 dukes passage, brighton, east sussex, BN1 1BS
Bank
-
Legal Advisor
-
fsmb property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fsmb property ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
fsmb property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FSMB PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
fsmb property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
