lps livingstone audit limited

Live YoungMicro

lps livingstone audit limited Company Information

Share LPS LIVINGSTONE AUDIT LIMITED

Company Number

13017328

Shareholders

shahbaz ahmed

michael david marcus

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

lps livingstone, wenzel house, olds approach, watford, WD18 9AB

lps livingstone audit limited Estimated Valuation

£182.6k

Pomanda estimates the enterprise value of LPS LIVINGSTONE AUDIT LIMITED at £182.6k based on a Turnover of £255.1k and 0.72x industry multiple (adjusted for size and gross margin).

lps livingstone audit limited Estimated Valuation

£128.3k

Pomanda estimates the enterprise value of LPS LIVINGSTONE AUDIT LIMITED at £128.3k based on an EBITDA of £27.9k and a 4.59x industry multiple (adjusted for size and gross margin).

lps livingstone audit limited Estimated Valuation

£236.4k

Pomanda estimates the enterprise value of LPS LIVINGSTONE AUDIT LIMITED at £236.4k based on Net Assets of £77.3k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lps Livingstone Audit Limited Overview

Lps Livingstone Audit Limited is a live company located in watford, WD18 9AB with a Companies House number of 13017328. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2020, it's largest shareholder is shahbaz ahmed with a 49% stake. Lps Livingstone Audit Limited is a young, micro sized company, Pomanda has estimated its turnover at £255.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lps Livingstone Audit Limited Health Check

Pomanda's financial health check has awarded Lps Livingstone Audit Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £255.1k, make it larger than the average company (£212.3k)

£255.1k - Lps Livingstone Audit Limited

£212.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lps Livingstone Audit Limited

- - Industry AVG

production

Production

with a gross margin of 50.9%, this company has a higher cost of product (88.2%)

50.9% - Lps Livingstone Audit Limited

88.2% - Industry AVG

profitability

Profitability

an operating margin of 11% make it less profitable than the average company (13.7%)

11% - Lps Livingstone Audit Limited

13.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lps Livingstone Audit Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Lps Livingstone Audit Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.5k, this is more efficient (£75k)

£127.5k - Lps Livingstone Audit Limited

£75k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 213 days, this is later than average (80 days)

213 days - Lps Livingstone Audit Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 210 days, this is slower than average (26 days)

210 days - Lps Livingstone Audit Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lps Livingstone Audit Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lps Livingstone Audit Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.3%, this is a similar level of debt than the average (50.8%)

48.3% - Lps Livingstone Audit Limited

50.8% - Industry AVG

LPS LIVINGSTONE AUDIT LIMITED financials

EXPORTms excel logo

Lps Livingstone Audit Limited's latest turnover from March 2023 is estimated at £255.1 thousand and the company has net assets of £77.3 thousand. According to their latest financial statements, Lps Livingstone Audit Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022
Turnover255,066145,219
Other Income Or Grants
Cost Of Sales125,32370,410
Gross Profit129,74374,809
Admin Expenses101,7977,371
Operating Profit27,94667,438
Interest Payable
Interest Receivable
Pre-Tax Profit27,94667,438
Tax-5,310-12,813
Profit After Tax22,63654,625
Dividends Paid
Retained Profit22,63654,625
Employee Costs66,27261,261
Number Of Employees22
EBITDA*27,94667,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022
Tangible Assets443664
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets443664
Stock & work in progress
Trade Debtors148,97585,438
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets148,97585,438
total assets149,41886,102
Bank overdraft
Bank loan
Trade Creditors 72,15715,877
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities72,15715,877
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,600
provisions
total long term liabilities15,600
total liabilities72,15731,477
net assets77,26154,625
total shareholders funds77,26154,625
Mar 2023Mar 2022
Operating Activities
Operating Profit27,94667,438
Depreciation
Amortisation
Tax-5,310-12,813
Stock
Debtors63,53785,438
Creditors56,28015,877
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations15,379-14,936
Investing Activities
capital expenditure221-664
Change in Investments
cash flow from investments221-664
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,60015,600
share issue
interest
cash flow from financing-15,60015,600
cash and cash equivalents
cash
overdraft
change in cash

lps livingstone audit limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lps livingstone audit limited. Get real-time insights into lps livingstone audit limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lps Livingstone Audit Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lps livingstone audit limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD18 area or any other competitors across 12 key performance metrics.

lps livingstone audit limited Ownership

LPS LIVINGSTONE AUDIT LIMITED group structure

Lps Livingstone Audit Limited has no subsidiary companies.

Ultimate parent company

LPS LIVINGSTONE AUDIT LIMITED

13017328

LPS LIVINGSTONE AUDIT LIMITED Shareholders

shahbaz ahmed 49%
michael david marcus 25.5%
esmerillion associates ltd 25.5%

lps livingstone audit limited directors

Lps Livingstone Audit Limited currently has 3 directors. The longest serving directors include Mr Shahbaz Ahmed (Nov 2020) and Mr Shahbaz Ahmed (Nov 2020).

officercountryagestartendrole
Mr Shahbaz AhmedEngland41 years Nov 2020- Director
Mr Shahbaz AhmedEngland41 years Nov 2020- Director
Mr Michael MarcusUnited Kingdom70 years Jan 2021- Director

P&L

March 2023

turnover

255.1k

+76%

operating profit

27.9k

0%

gross margin

50.9%

-1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

77.3k

+0.41%

total assets

149.4k

+0.74%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lps livingstone audit limited company details

company number

13017328

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

lps livingstone, wenzel house, olds approach, watford, WD18 9AB

Bank

-

Legal Advisor

-

lps livingstone audit limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lps livingstone audit limited.

lps livingstone audit limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LPS LIVINGSTONE AUDIT LIMITED. This can take several minutes, an email will notify you when this has completed.

lps livingstone audit limited Companies House Filings - See Documents

datedescriptionview/download