we are the minories

Live YoungMicro

we are the minories Company Information

Share WE ARE THE MINORIES

Company Number

13018113

Shareholders

-

Group Structure

View All

Industry

Operation of arts facilities

 

Registered Address

the minories, 74 high street, colchester, essex, CO1 1UE

we are the minories Estimated Valuation

£81.3k

Pomanda estimates the enterprise value of WE ARE THE MINORIES at £81.3k based on a Turnover of £139.1k and 0.58x industry multiple (adjusted for size and gross margin).

we are the minories Estimated Valuation

£131.5k

Pomanda estimates the enterprise value of WE ARE THE MINORIES at £131.5k based on an EBITDA of £18.5k and a 7.1x industry multiple (adjusted for size and gross margin).

we are the minories Estimated Valuation

£18.6k

Pomanda estimates the enterprise value of WE ARE THE MINORIES at £18.6k based on Net Assets of £19.7k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

We Are The Minories Overview

We Are The Minories is a live company located in essex, CO1 1UE with a Companies House number of 13018113. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in November 2020, it's largest shareholder is unknown. We Are The Minories is a young, micro sized company, Pomanda has estimated its turnover at £139.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

We Are The Minories Health Check

Pomanda's financial health check has awarded We Are The Minories a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £139.1k, make it smaller than the average company (£430.5k)

£139.1k - We Are The Minories

£430.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - We Are The Minories

- - Industry AVG

production

Production

with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)

53.2% - We Are The Minories

53.2% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it more profitable than the average company (2%)

12.7% - We Are The Minories

2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - We Are The Minories

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - We Are The Minories

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.4k, this is equally as efficient (£54.3k)

£46.4k - We Are The Minories

£54.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - We Are The Minories

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (29 days)

14 days - We Are The Minories

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is more than average (11 days)

34 days - We Are The Minories

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is less cash available to meet short term requirements (98 weeks)

59 weeks - We Are The Minories

98 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (23.6%)

13.8% - We Are The Minories

23.6% - Industry AVG

WE ARE THE MINORIES financials

EXPORTms excel logo

We Are The Minories's latest turnover from November 2023 is estimated at £139.1 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, We Are The Minories has 3 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021
Turnover139,12744,710
Other Income Or Grants
Cost Of Sales65,18516,348
Gross Profit73,94228,362
Admin Expenses56,33820,760
Operating Profit17,6047,602
Interest Payable
Interest Receivable310124
Pre-Tax Profit17,9157,726
Tax-4,479-1,468
Profit After Tax13,4366,258
Dividends Paid
Retained Profit13,4366,258
Employee Costs62,13420,026
Number Of Employees31
EBITDA*18,5377,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021
Tangible Assets10,322
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,322
Stock & work in progress6,148
Trade Debtors
Group Debtors
Misc Debtors2,800
Cash3,5738,254
misc current assets
total current assets12,5218,254
total assets22,8438,254
Bank overdraft
Bank loan
Trade Creditors 2,6161,198
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities533798
total current liabilities3,1491,996
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,1491,996
net assets19,6946,258
total shareholders funds19,6946,258
Nov 2023Nov 2022Nov 2021
Operating Activities
Operating Profit17,6047,602
Depreciation933
Amortisation
Tax-4,479-1,468
Stock6,148
Debtors2,800
Creditors1,4181,198
Accruals and Deferred Income-265798
Deferred Taxes & Provisions
Cash flow from operations6,2638,130
Investing Activities
capital expenditure-11,255
Change in Investments
cash flow from investments-11,255
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest310124
cash flow from financing310124
cash and cash equivalents
cash-4,6818,254
overdraft
change in cash-4,6818,254

we are the minories Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for we are the minories. Get real-time insights into we are the minories's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

We Are The Minories Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for we are the minories by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CO1 area or any other competitors across 12 key performance metrics.

we are the minories Ownership

WE ARE THE MINORIES group structure

We Are The Minories has no subsidiary companies.

Ultimate parent company

WE ARE THE MINORIES

13018113

WE ARE THE MINORIES Shareholders

--

we are the minories directors

We Are The Minories currently has 12 directors. The longest serving directors include Mr Benjamin Coode-Adams (Nov 2020) and Mr Benjamin Coode-Adams (Nov 2020).

officercountryagestartendrole
Mr Benjamin Coode-AdamsEngland59 years Nov 2020- Director
Mr Benjamin Coode-AdamsEngland59 years Nov 2020- Director
Ms Amy TurnbullUnited Kingdom27 years Nov 2020- Director
Mrs Julia Stephen65 years Apr 2021- Director
Mr Benjamin PaitesEngland33 years Jul 2021- Director
Mr Jevan Watkins JonesEngland53 years Mar 2023- Director
Ms Jessica TwymanEngland60 years Mar 2023- Director
Ms Lesley ScordellisEngland73 years May 2023- Director
Miss Yasmin CarrEngland60 years Jun 2023- Director
Mr Edmund BaconEngland38 years Sep 2023- Director

P&L

November 2023

turnover

139.1k

+211%

operating profit

17.6k

0%

gross margin

53.2%

-16.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

19.7k

+2.15%

total assets

22.8k

+1.77%

cash

3.6k

-0.57%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

we are the minories company details

company number

13018113

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

90040 - Operation of arts facilities

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

SAS ACCOUNTING SERVICES LTD

auditor

-

address

the minories, 74 high street, colchester, essex, CO1 1UE

Bank

-

Legal Advisor

-

we are the minories Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to we are the minories.

we are the minories Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WE ARE THE MINORIES. This can take several minutes, an email will notify you when this has completed.

we are the minories Companies House Filings - See Documents

datedescriptionview/download