the green heart company (midlands) limited

1.5

the green heart company (midlands) limited Company Information

Share THE GREEN HEART COMPANY (MIDLANDS) LIMITED
Live 
StartupMicroRapid

Company Number

13031433

Website

-

Registered Address

63 milby drive, nuneaton, CV11 6JR

Industry

Event catering activities

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Joshua Ruff3 Years

Matthew Lamb3 Years

View All

Shareholders

matthew lamb 29.8%

joshua ruff 29.8%

View All

the green heart company (midlands) limited Estimated Valuation

£37.5k

Pomanda estimates the enterprise value of THE GREEN HEART COMPANY (MIDLANDS) LIMITED at £37.5k based on a Turnover of £88.2k and 0.43x industry multiple (adjusted for size and gross margin).

the green heart company (midlands) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GREEN HEART COMPANY (MIDLANDS) LIMITED at £0 based on an EBITDA of £-8.7k and a 3.6x industry multiple (adjusted for size and gross margin).

the green heart company (midlands) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GREEN HEART COMPANY (MIDLANDS) LIMITED at £0 based on Net Assets of £-8.7k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Green Heart Company (midlands) Limited Overview

The Green Heart Company (midlands) Limited is a live company located in nuneaton, CV11 6JR with a Companies House number of 13031433. It operates in the event catering activities sector, SIC Code 56210. Founded in November 2020, it's largest shareholder is matthew lamb with a 29.8% stake. The Green Heart Company (midlands) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £88.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Green Heart Company (midlands) Limited Health Check

Pomanda's financial health check has awarded The Green Heart Company (Midlands) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £88.2k, make it smaller than the average company (£537.6k)

£88.2k - The Green Heart Company (midlands) Limited

£537.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (12.2%)

38% - The Green Heart Company (midlands) Limited

12.2% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (41.9%)

21.4% - The Green Heart Company (midlands) Limited

41.9% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (6.7%)

-9.9% - The Green Heart Company (midlands) Limited

6.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (9)

4 - The Green Heart Company (midlands) Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)

£18.8k - The Green Heart Company (midlands) Limited

£18.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.1k, this is less efficient (£58.4k)

£22.1k - The Green Heart Company (midlands) Limited

£58.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Green Heart Company (midlands) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (27 days)

46 days - The Green Heart Company (midlands) Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Green Heart Company (midlands) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Green Heart Company (midlands) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Green Heart Company (midlands) Limited

- - Industry AVG

THE GREEN HEART COMPANY (MIDLANDS) LIMITED financials

EXPORTms excel logo

The Green Heart Company (Midlands) Limited's latest turnover from March 2024 is estimated at £88.2 thousand and the company has net assets of -£8.7 thousand. According to their latest financial statements, The Green Heart Company (Midlands) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Nov 2022Nov 2021
Turnover88,22743,76433,540
Other Income Or Grants000
Cost Of Sales69,34835,75635,181
Gross Profit18,8788,008-1,641
Admin Expenses27,62011,1003,138
Operating Profit-8,742-3,092-4,779
Interest Payable000
Interest Receivable000
Pre-Tax Profit-8,742-3,092-4,779
Tax000
Profit After Tax-8,742-3,092-4,779
Dividends Paid000
Retained Profit-8,742-3,092-4,779
Employee Costs75,31071,60465,105
Number Of Employees444
EBITDA*-8,742-3,092-4,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Nov 2022Nov 2021
Tangible Assets06,6888,917
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets06,6888,917
Stock & work in progress000
Trade Debtors01,0632,200
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets01,0632,200
total assets07,75111,117
Bank overdraft000
Bank loan000
Trade Creditors 8,74215,62215,896
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities8,74215,62215,896
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities8,74215,62215,896
net assets-8,742-7,871-4,779
total shareholders funds-8,742-7,871-4,779
Mar 2024Nov 2022Nov 2021
Operating Activities
Operating Profit-8,742-3,092-4,779
Depreciation000
Amortisation000
Tax000
Stock000
Debtors0-1,1372,200
Creditors8,742-27415,896
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations0-2,2298,917
Investing Activities
capital expenditure02,229-8,917
Change in Investments000
cash flow from investments02,229-8,917
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

the green heart company (midlands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the green heart company (midlands) limited. Get real-time insights into the green heart company (midlands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Green Heart Company (midlands) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the green heart company (midlands) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CV11 area or any other competitors across 12 key performance metrics.

the green heart company (midlands) limited Ownership

THE GREEN HEART COMPANY (MIDLANDS) LIMITED group structure

The Green Heart Company (Midlands) Limited has no subsidiary companies.

Ultimate parent company

THE GREEN HEART COMPANY (MIDLANDS) LIMITED

13031433

THE GREEN HEART COMPANY (MIDLANDS) LIMITED Shareholders

matthew lamb 29.81%
joshua ruff 29.81%
lara watson 29.81%
neil ruff 10.58%

the green heart company (midlands) limited directors

The Green Heart Company (Midlands) Limited currently has 4 directors. The longest serving directors include Mr Joshua Ruff (Nov 2020) and Mr Matthew Lamb (Nov 2020).

officercountryagestartendrole
Mr Joshua RuffEngland32 years Nov 2020- Director
Mr Matthew LambEngland39 years Nov 2020- Director
Mr Neil RuffEngland58 years Nov 2020- Director
Miss Lara WatsonEngland55 years Nov 2020- Director

P&L

March 2024

turnover

88.2k

0%

operating profit

-8.7k

0%

gross margin

21.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-8.7k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the green heart company (midlands) limited company details

company number

13031433

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

November 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

63 milby drive, nuneaton, CV11 6JR

Bank

-

Legal Advisor

-

the green heart company (midlands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the green heart company (midlands) limited.

charges

the green heart company (midlands) limited Companies House Filings - See Documents

datedescriptionview/download