tendring inv no 2 ltd

Live YoungMicro

tendring inv no 2 ltd Company Information

Share TENDRING INV NO 2 LTD

Company Number

13034921

Shareholders

willow ventures aps

prius investments aps

Group Structure

View All

Industry

Development of building projects

 

Registered Address

5-6 maiden lane, stamford, PE9 2AZ

Website

-

tendring inv no 2 ltd Estimated Valuation

£92.7k

Pomanda estimates the enterprise value of TENDRING INV NO 2 LTD at £92.7k based on a Turnover of £192.6k and 0.48x industry multiple (adjusted for size and gross margin).

tendring inv no 2 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TENDRING INV NO 2 LTD at £0 based on an EBITDA of £-9.1k and a 3.81x industry multiple (adjusted for size and gross margin).

tendring inv no 2 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TENDRING INV NO 2 LTD at £0 based on Net Assets of £-13.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tendring Inv No 2 Ltd Overview

Tendring Inv No 2 Ltd is a live company located in stamford, PE9 2AZ with a Companies House number of 13034921. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2020, it's largest shareholder is willow ventures aps with a 50% stake. Tendring Inv No 2 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £192.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tendring Inv No 2 Ltd Health Check

Pomanda's financial health check has awarded Tendring Inv No 2 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £192.6k, make it smaller than the average company (£2.2m)

£192.6k - Tendring Inv No 2 Ltd

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tendring Inv No 2 Ltd

- - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - Tendring Inv No 2 Ltd

26.5% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (6.8%)

-4.7% - Tendring Inv No 2 Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Tendring Inv No 2 Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Tendring Inv No 2 Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.6k, this is less efficient (£267.8k)

£192.6k - Tendring Inv No 2 Ltd

£267.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tendring Inv No 2 Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tendring Inv No 2 Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 77 days, this is less than average (167 days)

77 days - Tendring Inv No 2 Ltd

167 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tendring Inv No 2 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.2%, this is a higher level of debt than the average (72.7%)

141.2% - Tendring Inv No 2 Ltd

72.7% - Industry AVG

TENDRING INV NO 2 LTD financials

EXPORTms excel logo

Tendring Inv No 2 Ltd's latest turnover from November 2023 is estimated at £192.6 thousand and the company has net assets of -£13.7 thousand. According to their latest financial statements, Tendring Inv No 2 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021
Turnover192,551188,468187,333
Other Income Or Grants
Cost Of Sales141,460140,035142,935
Gross Profit51,09248,43344,398
Admin Expenses60,15448,43349,015
Operating Profit-9,062-4,617
Interest Payable
Interest Receivable
Pre-Tax Profit-9,062-4,617
Tax
Profit After Tax-9,062-4,617
Dividends Paid
Retained Profit-9,062-4,617
Employee Costs47,31645,00243,875
Number Of Employees111
EBITDA*-9,062-4,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress30,00030,00030,000
Trade Debtors
Group Debtors
Misc Debtors3,2081,0831,083
Cash
misc current assets
total current assets33,20831,08331,083
total assets33,20831,08331,083
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts46,38534,79834,798
other short term finances
hp & lease commitments
other current liabilities500900900
total current liabilities46,88535,69835,698
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities46,88535,69835,698
net assets-13,677-4,615-4,615
total shareholders funds-13,677-4,615-4,615
Nov 2023Nov 2022Nov 2021
Operating Activities
Operating Profit-9,062-4,617
Depreciation
Amortisation
Tax
Stock30,000
Debtors2,1251,083
Creditors
Accruals and Deferred Income-400900
Deferred Taxes & Provisions
Cash flow from operations-11,587-34,800
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts11,58734,798
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest
cash flow from financing11,58734,800
cash and cash equivalents
cash
overdraft
change in cash

tendring inv no 2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tendring inv no 2 ltd. Get real-time insights into tendring inv no 2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tendring Inv No 2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tendring inv no 2 ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

tendring inv no 2 ltd Ownership

TENDRING INV NO 2 LTD group structure

Tendring Inv No 2 Ltd has no subsidiary companies.

Ultimate parent company

TENDRING INV NO 2 LTD

13034921

TENDRING INV NO 2 LTD Shareholders

willow ventures aps 50%
prius investments aps 50%

tendring inv no 2 ltd directors

Tendring Inv No 2 Ltd currently has 1 director, Mr Charles Sherratt-Davies serving since Nov 2020.

officercountryagestartendrole
Mr Charles Sherratt-DaviesEngland42 years Nov 2020- Director

P&L

November 2023

turnover

192.6k

+2%

operating profit

-9.1k

0%

gross margin

26.6%

+3.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-13.7k

+1.96%

total assets

33.2k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tendring inv no 2 ltd company details

company number

13034921

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

DTE BUSINESS ADVISERS LIMITED

auditor

-

address

5-6 maiden lane, stamford, PE9 2AZ

Bank

-

Legal Advisor

-

tendring inv no 2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tendring inv no 2 ltd.

tendring inv no 2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TENDRING INV NO 2 LTD. This can take several minutes, an email will notify you when this has completed.

tendring inv no 2 ltd Companies House Filings - See Documents

datedescriptionview/download