daniel charles aggregates limited

Live YoungSmall

daniel charles aggregates limited Company Information

Share DANIEL CHARLES AGGREGATES LIMITED

Company Number

13040318

Shareholders

daniel charles group limited

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

honeywood barn honeyholes lane, dunholme, lincoln, LN2 3SU

daniel charles aggregates limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DANIEL CHARLES AGGREGATES LIMITED at £1.1m based on a Turnover of £2.7m and 0.4x industry multiple (adjusted for size and gross margin).

daniel charles aggregates limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of DANIEL CHARLES AGGREGATES LIMITED at £2.3m based on an EBITDA of £586.7k and a 3.96x industry multiple (adjusted for size and gross margin).

daniel charles aggregates limited Estimated Valuation

£52.7k

Pomanda estimates the enterprise value of DANIEL CHARLES AGGREGATES LIMITED at £52.7k based on Net Assets of £24.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daniel Charles Aggregates Limited Overview

Daniel Charles Aggregates Limited is a live company located in lincoln, LN2 3SU with a Companies House number of 13040318. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in November 2020, it's largest shareholder is daniel charles group limited with a 100% stake. Daniel Charles Aggregates Limited is a young, small sized company, Pomanda has estimated its turnover at £2.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daniel Charles Aggregates Limited Health Check

Pomanda's financial health check has awarded Daniel Charles Aggregates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£6.5m)

£2.7m - Daniel Charles Aggregates Limited

£6.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Daniel Charles Aggregates Limited

- - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Daniel Charles Aggregates Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (6.1%)

-3.9% - Daniel Charles Aggregates Limited

6.1% - Industry AVG

employees

Employees

with 29 employees, this is similar to the industry average (30)

29 - Daniel Charles Aggregates Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Daniel Charles Aggregates Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.1k, this is less efficient (£191k)

£94.1k - Daniel Charles Aggregates Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (56 days)

29 days - Daniel Charles Aggregates Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (38 days)

34 days - Daniel Charles Aggregates Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is more than average (15 days)

58 days - Daniel Charles Aggregates Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Daniel Charles Aggregates Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (61%)

99.5% - Daniel Charles Aggregates Limited

61% - Industry AVG

DANIEL CHARLES AGGREGATES LIMITED financials

EXPORTms excel logo

Daniel Charles Aggregates Limited's latest turnover from November 2023 is estimated at £2.7 million and the company has net assets of £24.7 thousand. According to their latest financial statements, Daniel Charles Aggregates Limited has 29 employees and maintains cash reserves of £23.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021
Turnover2,729,2792,342,0132,473,466
Other Income Or Grants
Cost Of Sales2,046,8321,747,2051,888,713
Gross Profit682,448594,808584,753
Admin Expenses787,751571,325384,258
Operating Profit-105,30323,483200,495
Interest Payable45,00030,500
Interest Receivable6,1177,475144
Pre-Tax Profit-99,186-14,042170,140
Tax-32,327
Profit After Tax-99,186-14,042137,813
Dividends Paid
Retained Profit-99,186-14,042137,813
Employee Costs1,380,6961,109,2791,067,166
Number Of Employees292525
EBITDA*586,716571,443456,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021
Tangible Assets3,637,8663,018,9042,273,139
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,637,8663,018,9042,273,139
Stock & work in progress325,968151,323140,922
Trade Debtors220,369305,080363,775
Group Debtors430,045270,739190,434
Misc Debtors167,69176,37735,148
Cash23,170209,860288,466
misc current assets
total current assets1,167,2431,013,3791,018,745
total assets4,805,1094,032,2833,291,884
Bank overdraft
Bank loan
Trade Creditors 193,320167,002243,870
Group/Directors Accounts2,518,0002,211,7001,274,400
other short term finances
hp & lease commitments652,353396,916126,179
other current liabilities213,509248,986192,647
total current liabilities3,577,1823,024,6041,837,096
loans1,000,000
hp & lease commitments853,440694,154192,968
Accruals and Deferred Income
other liabilities
provisions349,802189,654123,907
total long term liabilities1,203,242883,8081,316,875
total liabilities4,780,4243,908,4123,153,971
net assets24,685123,871137,913
total shareholders funds24,685123,871137,913
Nov 2023Nov 2022Nov 2021
Operating Activities
Operating Profit-105,30323,483200,495
Depreciation692,019547,960255,599
Amortisation
Tax-32,327
Stock174,64510,401140,922
Debtors165,90962,839589,357
Creditors26,318-76,868243,870
Accruals and Deferred Income-35,47756,339192,647
Deferred Taxes & Provisions160,14865,747123,907
Cash flow from operations397,151543,421253,912
Investing Activities
capital expenditure-1,310,981-1,293,725-2,528,738
Change in Investments
cash flow from investments-1,310,981-1,293,725-2,528,738
Financing Activities
Bank loans
Group/Directors Accounts306,300937,3001,274,400
Other Short Term Loans
Long term loans-1,000,0001,000,000
Hire Purchase and Lease Commitments414,723771,923319,147
other long term liabilities
share issue100
interest6,117-37,525-30,356
cash flow from financing727,140671,6982,563,291
cash and cash equivalents
cash-186,690-78,606288,466
overdraft
change in cash-186,690-78,606288,466

daniel charles aggregates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daniel charles aggregates limited. Get real-time insights into daniel charles aggregates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daniel Charles Aggregates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daniel charles aggregates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LN2 area or any other competitors across 12 key performance metrics.

daniel charles aggregates limited Ownership

DANIEL CHARLES AGGREGATES LIMITED group structure

Daniel Charles Aggregates Limited has no subsidiary companies.

Ultimate parent company

1 parent

DANIEL CHARLES AGGREGATES LIMITED

13040318

DANIEL CHARLES AGGREGATES LIMITED Shareholders

daniel charles group limited 100%

daniel charles aggregates limited directors

Daniel Charles Aggregates Limited currently has 2 directors. The longest serving directors include Mr Daniel Ingall (Nov 2020) and Mrs Jessica Skelton (Jul 2023).

officercountryagestartendrole
Mr Daniel IngallEngland48 years Nov 2020- Director
Mrs Jessica Skelton30 years Jul 2023- Director

P&L

November 2023

turnover

2.7m

+17%

operating profit

-105.3k

0%

gross margin

25.1%

-1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

24.7k

-0.8%

total assets

4.8m

+0.19%

cash

23.2k

-0.89%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

daniel charles aggregates limited company details

company number

13040318

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

November 2023

previous names

len kirk plant hire limited (May 2023)

wilchap 572 limited (March 2021)

accountant

DUNCAN & TOPLIS AUDIT LIMITED

auditor

-

address

honeywood barn honeyholes lane, dunholme, lincoln, LN2 3SU

Bank

-

Legal Advisor

-

daniel charles aggregates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to daniel charles aggregates limited. Currently there are 2 open charges and 0 have been satisfied in the past.

daniel charles aggregates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANIEL CHARLES AGGREGATES LIMITED. This can take several minutes, an email will notify you when this has completed.

daniel charles aggregates limited Companies House Filings - See Documents

datedescriptionview/download