Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
chartwell accountants, 47 bury new road, manchester, M25 9JY
Website
-
denmark estates ltdEstimated Valuation
£90k
Pomanda estimates the enterprise value of DENMARK ESTATES LTD at £90k based on a Turnover of £39.2k and 2.3x industry multiple (adjusted for size and gross margin).
denmark estates ltdEstimated Valuation
£3k
Pomanda estimates the enterprise value of DENMARK ESTATES LTD at £3k based on an EBITDA of £664 and a 4.47x industry multiple (adjusted for size and gross margin).
denmark estates ltdEstimated Valuation
£420
Pomanda estimates the enterprise value of DENMARK ESTATES LTD at £420 based on Net Assets of £250 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Denmark Estates LtdOverview
Denmark Estates Ltd is a live company located in manchester, M25 9JY with a Companies House number of 13041768. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2020, it's largest shareholder is
netanel sebbag
with a 100% stake. Denmark Estates Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£39.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Denmark Estates Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £39.2k, make it smaller than the average company (£845k)
£39.2k - Denmark Estates Ltd
£845k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Denmark Estates Ltd
- - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (73.1%)
30.5% - Denmark Estates Ltd
73.1% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (27.1%)
1.7% - Denmark Estates Ltd
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Denmark Estates Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Denmark Estates Ltd
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £39.2k, this is less efficient (£179.7k)
£39.2k - Denmark Estates Ltd
£179.7k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (32 days)
74 days - Denmark Estates Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 505 days, this is slower than average (35 days)
505 days - Denmark Estates Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Denmark Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Denmark Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (67.9%)
99.8% - Denmark Estates Ltd
67.9% - Industry AVG
DENMARK ESTATES LTD financials
EXPORT
Denmark Estates Ltd's latest turnover from November 2023 is estimated at £39.2 thousand and the company has net assets of £250. According to their latest financial statements, we estimate that Denmark Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Turnover
39,206
33,216
18,473
Other Income Or Grants
Cost Of Sales
27,230
23,633
13,425
Gross Profit
11,975
9,583
5,048
Admin Expenses
11,311
10,079
4,742
Operating Profit
664
-496
306
Interest Payable
Interest Receivable
Pre-Tax Profit
664
-496
306
Tax
-166
-58
Profit After Tax
498
-496
248
Dividends Paid
Retained Profit
498
-496
248
Employee Costs
32,201
30,787
28,485
Number Of Employees
1
1
1
EBITDA*
664
-496
306
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Tangible Assets
117,836
117,836
121,312
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
117,836
117,836
121,312
Stock & work in progress
Trade Debtors
8,033
6,185
2,415
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
8,033
6,185
2,415
total assets
125,869
124,021
123,727
Bank overdraft
Bank loan
Trade Creditors
37,723
36,373
35,623
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
37,723
36,373
35,623
loans
hp & lease commitments
Accruals and Deferred Income
353
353
313
other liabilities
87,543
87,543
87,543
provisions
total long term liabilities
87,896
87,896
87,856
total liabilities
125,619
124,269
123,479
net assets
250
-248
248
total shareholders funds
250
-248
248
Nov 2023
Nov 2022
Nov 2021
Operating Activities
Operating Profit
664
-496
306
Depreciation
Amortisation
Tax
-166
-58
Stock
Debtors
1,848
3,770
2,415
Creditors
1,350
750
35,623
Accruals and Deferred Income
40
313
Deferred Taxes & Provisions
Cash flow from operations
-3,476
33,769
Investing Activities
capital expenditure
3,476
-121,312
Change in Investments
cash flow from investments
3,476
-121,312
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
87,543
share issue
interest
cash flow from financing
87,543
cash and cash equivalents
cash
overdraft
change in cash
denmark estates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denmark estates ltd. Get real-time insights into denmark estates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for denmark estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.
denmark estates ltd Ownership
DENMARK ESTATES LTD group structure
Denmark Estates Ltd has no subsidiary companies.
Ultimate parent company
DENMARK ESTATES LTD
13041768
DENMARK ESTATES LTD Shareholders
The sole shareholder of Denmark Estates Ltd is Netanel Sebbag.
netanel sebbag
100%
denmark estates ltd directors
Denmark Estates Ltd currently has 1 director, Mr Netanel Sebbag serving since Nov 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023
net assets
250
-2.01%
total assets
125.9k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
denmark estates ltd company details
company number
13041768
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
chartwell accountants, 47 bury new road, manchester, M25 9JY
Bank
-
Legal Advisor
-
denmark estates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to denmark estates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
denmark estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DENMARK ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
denmark estates ltdCompanies House Filings - See Documents
