griffin residential land and new homes limitedEstimated Valuation
£289.5k
Pomanda estimates the enterprise value of GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED at £289.5k based on a Turnover of £196.6k and 1.47x industry multiple (adjusted for size and gross margin).
griffin residential land and new homes limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED at £0 based on an EBITDA of £-42.1k and a 4.69x industry multiple (adjusted for size and gross margin).
griffin residential land and new homes limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED at £0 based on Net Assets of £-41.5k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Griffin Residential Land And New Homes LimitedOverview
Griffin Residential Land And New Homes Limited is a live company located in south ockendon, RM15 5EH with a Companies House number of 13042715. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2020, it's largest shareholder is
ross finck
with a 90% stake. Griffin Residential Land And New Homes Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£196.6k with
rapid
growth in recent years.
Griffin Residential Land And New Homes Limited Health Check
Pomanda's financial health check has awarded Griffin Residential Land And New Homes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £196.6k, make it smaller than the average company (£487.4k)
£196.6k - Griffin Residential Land And New Homes Limited
£487.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (6.5%)
96% - Griffin Residential Land And New Homes Limited
6.5% - Industry AVG
Production
with a gross margin of 39.4%, this company has a higher cost of product (85.9%)
39.4% - Griffin Residential Land And New Homes Limited
85.9% - Industry AVG
Profitability
an operating margin of -21.4% make it less profitable than the average company (5.3%)
-21.4% - Griffin Residential Land And New Homes Limited
5.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (12)
5 - Griffin Residential Land And New Homes Limited
12 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
£39.9k - Griffin Residential Land And New Homes Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £39.3k, this is less efficient (£81.4k)
£39.3k - Griffin Residential Land And New Homes Limited
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (42 days)
74 days - Griffin Residential Land And New Homes Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 250 days, this is slower than average (40 days)
250 days - Griffin Residential Land And New Homes Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Griffin Residential Land And New Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Griffin Residential Land And New Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 202.8%, this is a higher level of debt than the average (54.3%)
202.8% - Griffin Residential Land And New Homes Limited
54.3% - Industry AVG
GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED financials
EXPORT
Griffin Residential Land And New Homes Limited's latest turnover from March 2024 is estimated at £196.6 thousand and the company has net assets of -£41.5 thousand. According to their latest financial statements, Griffin Residential Land And New Homes Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Nov 2022
Nov 2021
Turnover
196,552
177,504
35,084
26,050
Other Income Or Grants
Cost Of Sales
119,109
101,323
18,411
14,002
Gross Profit
77,443
76,181
16,673
12,048
Admin Expenses
119,498
81,664
1,245
18,510
Operating Profit
-42,055
-5,483
15,428
-6,462
Interest Payable
Interest Receivable
Pre-Tax Profit
-42,055
-5,483
15,428
-6,462
Tax
-2,931
Profit After Tax
-42,055
-5,483
12,497
-6,462
Dividends Paid
Retained Profit
-42,055
-5,483
12,497
-6,462
Employee Costs
199,508
197,055
40,194
37,858
Number Of Employees
5
5
1
1
EBITDA*
-42,055
-5,483
15,428
-6,462
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Nov 2022
Nov 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
40,387
31,140
5,171
2,053
Group Debtors
Misc Debtors
864
Cash
misc current assets
total current assets
40,387
31,140
6,035
2,053
total assets
40,387
31,140
6,035
2,053
Bank overdraft
Bank loan
Trade Creditors
81,890
30,588
8,515
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
81,890
30,588
8,515
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
81,890
30,588
8,515
net assets
-41,503
552
6,035
-6,462
total shareholders funds
-41,503
552
6,035
-6,462
Mar 2024
Mar 2023
Nov 2022
Nov 2021
Operating Activities
Operating Profit
-42,055
-5,483
15,428
-6,462
Depreciation
Amortisation
Tax
-2,931
Stock
Debtors
9,247
25,105
3,982
2,053
Creditors
51,302
30,588
-8,515
8,515
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
griffin residential land and new homes limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for griffin residential land and new homes limited. Get real-time insights into griffin residential land and new homes limited's credit score, group structure and payment trends.
Griffin Residential Land And New Homes Limited Competitor Analysis
Perform a competitor analysis for griffin residential land and new homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM15 area or any other competitors across 12 key performance metrics.
griffin residential land and new homes limited Ownership
GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED group structure
Griffin Residential Land And New Homes Limited has no subsidiary companies.
Ultimate parent company
GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED
13042715
GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED Shareholders
The largest shareholders in Griffin Residential Land And New Homes Limited include Ross Finck and Alan Webb.
ross finck
90%
alan webb
10%
griffin residential land and new homes limited directors
Griffin Residential Land And New Homes Limited currently has 1 director, Mr Ross Finck serving since Oct 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-41.5k
-76.19%
total assets
40.4k
+0.3%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
griffin residential land and new homes limited company details
company number
13042715
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
107 daiglen drive, south ockendon, RM15 5EH
Bank
-
Legal Advisor
-
griffin residential land and new homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to griffin residential land and new homes limited.
griffin residential land and new homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIFFIN RESIDENTIAL LAND AND NEW HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
griffin residential land and new homes limitedCompanies House Filings - See Documents
