whitemuir limited
whitemuir limited Company Information
Company Number
13043902
Next Accounts
Aug 2025
Shareholders
michael innes
robyn innes
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
c/o, cms cameron mckenna nabarro olsw, london, EC4N 6AF
Website
-whitemuir limited Estimated Valuation
Pomanda estimates the enterprise value of WHITEMUIR LIMITED at £24.1k based on a Turnover of £62k and 0.39x industry multiple (adjusted for size and gross margin).
whitemuir limited Estimated Valuation
Pomanda estimates the enterprise value of WHITEMUIR LIMITED at £15.3k based on an EBITDA of £4.9k and a 3.13x industry multiple (adjusted for size and gross margin).
whitemuir limited Estimated Valuation
Pomanda estimates the enterprise value of WHITEMUIR LIMITED at £15k based on Net Assets of £5.6k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Whitemuir Limited Overview
Whitemuir Limited is a live company located in london, EC4N 6AF with a Companies House number of 13043902. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2020, it's largest shareholder is michael innes with a 50% stake. Whitemuir Limited is a young, micro sized company, Pomanda has estimated its turnover at £62k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Whitemuir Limited Health Check
Pomanda's financial health check has awarded Whitemuir Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £62k, make it smaller than the average company (£421k)
- Whitemuir Limited
£421k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Whitemuir Limited
- - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (60.4%)
- Whitemuir Limited
60.4% - Industry AVG
Profitability
an operating margin of 7.9% make it as profitable than the average company (7.9%)
- Whitemuir Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Whitemuir Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Whitemuir Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £31k, this is less efficient (£120.2k)
- Whitemuir Limited
£120.2k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (66 days)
- Whitemuir Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (27 days)
- Whitemuir Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Whitemuir Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Whitemuir Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (54.5%)
70.9% - Whitemuir Limited
54.5% - Industry AVG
WHITEMUIR LIMITED financials
Whitemuir Limited's latest turnover from November 2023 is estimated at £62 thousand and the company has net assets of £5.6 thousand. According to their latest financial statements, Whitemuir Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Tangible Assets | 5,538 | 4,077 | |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 5,538 | 4,077 | |
| Stock & work in progress | |||
| Trade Debtors | 13,895 | 7,926 | |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | 2 | ||
| misc current assets | |||
| total current assets | 13,895 | 7,926 | 2 |
| total assets | 19,433 | 12,003 | 2 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 13,784 | 10,022 | |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 13,784 | 10,022 | |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 13,784 | 10,022 | |
| net assets | 5,649 | 1,981 | 2 |
| total shareholders funds | 5,649 | 1,981 | 2 |
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 5,969 | 7,926 | |
| Creditors | 3,762 | 10,022 | |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -2 | 2 | |
| overdraft | |||
| change in cash | -2 | 2 |
whitemuir limited Credit Report and Business Information
Whitemuir Limited Competitor Analysis
Perform a competitor analysis for whitemuir limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4N area or any other competitors across 12 key performance metrics.
whitemuir limited Ownership
WHITEMUIR LIMITED group structure
Whitemuir Limited has no subsidiary companies.
Ultimate parent company
WHITEMUIR LIMITED
13043902
whitemuir limited directors
Whitemuir Limited currently has 2 directors. The longest serving directors include Mrs Robyn Innes (Nov 2020) and Mr Michael Innes (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Robyn Innes | Scotland | 54 years | Nov 2020 | - | Director |
| Mr Michael Innes | Scotland | 55 years | Nov 2020 | - | Director |
P&L
November 2023turnover
62k
+27%
operating profit
4.9k
0%
gross margin
26.5%
+2.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
5.6k
+1.85%
total assets
19.4k
+0.62%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
whitemuir limited company details
company number
13043902
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
whitemuir limited limited (July 2022)
whitemuir property limited (July 2022)
accountant
-
auditor
-
address
c/o, cms cameron mckenna nabarro olsw, london, EC4N 6AF
Bank
-
Legal Advisor
-
whitemuir limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to whitemuir limited.
whitemuir limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHITEMUIR LIMITED. This can take several minutes, an email will notify you when this has completed.
whitemuir limited Companies House Filings - See Documents
| date | description | view/download |
|---|
