bransdale uk limited

Live YoungMicro

bransdale uk limited Company Information

Share BRANSDALE UK LIMITED

Company Number

13048457

Directors

Simon Morris

Shareholders

simon morris

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

50 avenue victoria, scarborough, YO11 2QT

Website

-

bransdale uk limited Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of BRANSDALE UK LIMITED at £17.7k based on a Turnover of £70.6k and 0.25x industry multiple (adjusted for size and gross margin).

bransdale uk limited Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of BRANSDALE UK LIMITED at £3.2k based on an EBITDA of £1.1k and a 2.89x industry multiple (adjusted for size and gross margin).

bransdale uk limited Estimated Valuation

£64.6k

Pomanda estimates the enterprise value of BRANSDALE UK LIMITED at £64.6k based on Net Assets of £29.3k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bransdale Uk Limited Overview

Bransdale Uk Limited is a live company located in scarborough, YO11 2QT with a Companies House number of 13048457. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in November 2020, it's largest shareholder is simon morris with a 100% stake. Bransdale Uk Limited is a young, micro sized company, Pomanda has estimated its turnover at £70.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bransdale Uk Limited Health Check

Pomanda's financial health check has awarded Bransdale Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £70.6k, make it smaller than the average company (£316.4k)

£70.6k - Bransdale Uk Limited

£316.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bransdale Uk Limited

- - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (36.7%)

20% - Bransdale Uk Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (2.2%)

1.6% - Bransdale Uk Limited

2.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bransdale Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Bransdale Uk Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.3k, this is less efficient (£157k)

£35.3k - Bransdale Uk Limited

£157k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (20 days)

83 days - Bransdale Uk Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (33 days)

10 days - Bransdale Uk Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bransdale Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bransdale Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (73.3%)

5.4% - Bransdale Uk Limited

73.3% - Industry AVG

BRANSDALE UK LIMITED financials

EXPORTms excel logo

Bransdale Uk Limited's latest turnover from November 2023 is estimated at £70.6 thousand and the company has net assets of £29.3 thousand. According to their latest financial statements, Bransdale Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021
Turnover70,57990,08645,798
Other Income Or Grants000
Cost Of Sales56,49771,89835,418
Gross Profit14,08218,18910,380
Admin Expenses12,98713,204-19,778
Operating Profit1,0954,98530,158
Interest Payable000
Interest Receivable000
Pre-Tax Profit1,0954,98530,158
Tax-274-947-5,730
Profit After Tax8214,03824,428
Dividends Paid000
Retained Profit8214,03824,428
Employee Costs55,59353,52127,240
Number Of Employees221
EBITDA*1,0954,98530,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021
Tangible Assets14,7398,9388,887
Intangible Assets000
Investments & Other111
Debtors (Due After 1 year)000
Total Fixed Assets14,7408,9398,888
Stock & work in progress000
Trade Debtors16,22923,04217,008
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets16,22923,04217,008
total assets30,96931,98125,896
Bank overdraft000
Bank loan000
Trade Creditors 1,6823,5151,468
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities1,6823,5151,468
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities1,6823,5151,468
net assets29,28728,46624,428
total shareholders funds29,28728,46624,428
Nov 2023Nov 2022Nov 2021
Operating Activities
Operating Profit1,0954,98530,158
Depreciation000
Amortisation000
Tax-274-947-5,730
Stock000
Debtors-6,8136,03417,008
Creditors-1,8332,0471,468
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations5,801518,888
Investing Activities
capital expenditure-5,801-51-8,887
Change in Investments001
cash flow from investments-5,801-51-8,888
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

bransdale uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bransdale uk limited. Get real-time insights into bransdale uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bransdale Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bransdale uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in YO11 area or any other competitors across 12 key performance metrics.

bransdale uk limited Ownership

BRANSDALE UK LIMITED group structure

Bransdale Uk Limited has no subsidiary companies.

Ultimate parent company

BRANSDALE UK LIMITED

13048457

BRANSDALE UK LIMITED Shareholders

simon morris 100%

bransdale uk limited directors

Bransdale Uk Limited currently has 1 director, Mr Simon Morris serving since Nov 2020.

officercountryagestartendrole
Mr Simon MorrisEngland55 years Nov 2020- Director

P&L

November 2023

turnover

70.6k

-22%

operating profit

1.1k

0%

gross margin

20%

-1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

29.3k

+0.03%

total assets

31k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

bransdale uk limited company details

company number

13048457

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

50 avenue victoria, scarborough, YO11 2QT

Bank

-

Legal Advisor

-

bransdale uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bransdale uk limited.

bransdale uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRANSDALE UK LIMITED. This can take several minutes, an email will notify you when this has completed.

bransdale uk limited Companies House Filings - See Documents

datedescriptionview/download