Pomanda estimates the enterprise value of BRINDLEYS(FAS) LTD at £100 based on a Turnover of £236 and 0.43x industry multiple (adjusted for size and gross margin).
brindleys(fas) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BRINDLEYS(FAS) LTD at £0 based on an EBITDA of £0 and a 2.14x industry multiple (adjusted for size and gross margin).
brindleys(fas) ltdEstimated Valuation
£275
Pomanda estimates the enterprise value of BRINDLEYS(FAS) LTD at £275 based on Net Assets of £100 and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brindleys(fas) LtdOverview
Brindleys(fas) Ltd is a live company located in west midlands, B15 2LD with a Companies House number of 13050596. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in November 2020, it's largest shareholder is
brindleys (midlands) limited
with a 100% stake. Brindleys(fas) Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£236.6 with
healthy
growth in recent years.
Pomanda's financial health check has awarded Brindleys(Fas) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £236.6, make it smaller than the average company (£77.3k)
£236.6 - Brindleys(fas) Ltd
£77.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (11.9%)
5% - Brindleys(fas) Ltd
11.9% - Industry AVG
Production
with a gross margin of 37.5%, this company has a higher cost of product (80.4%)
37.5% - Brindleys(fas) Ltd
80.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Brindleys(fas) Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Brindleys(fas) Ltd
2 - Industry AVG
Pay Structure
on an average salary of £17.2k, the company has an equivalent pay structure (£17.2k)
£17.2k - Brindleys(fas) Ltd
£17.2k - Industry AVG
Efficiency
resulting in sales per employee of £236.6, this is less efficient (£56.6k)
£236.6 - Brindleys(fas) Ltd
£56.6k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (61 days)
154 days - Brindleys(fas) Ltd
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brindleys(fas) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brindleys(fas) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brindleys(fas) Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Brindleys(fas) Ltd
- - Industry AVG
BRINDLEYS(FAS) LTD financials
EXPORT
Brindleys(Fas) Ltd's latest turnover from November 2024 is estimated at £237 and the company has net assets of £100. According to their latest financial statements, we estimate that Brindleys(Fas) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Turnover
237
285
222
204
Other Income Or Grants
Cost Of Sales
148
219
134
125
Gross Profit
89
65
88
78
Admin Expenses
89
65
88
-45
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
17,204
16,373
15,713
15,830
Number Of Employees
1
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
total assets
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
total shareholders funds
100
100
100
100
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
brindleys(fas) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brindleys(fas) ltd. Get real-time insights into brindleys(fas) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for brindleys(fas) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B15 area or any other competitors across 12 key performance metrics.
2 wheeleys road edgbaston, birmingham, west midlands, B15 2LD
Bank
-
Legal Advisor
-
brindleys(fas) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brindleys(fas) ltd.
brindleys(fas) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRINDLEYS(FAS) LTD. This can take several minutes, an email will notify you when this has completed.
brindleys(fas) ltdCompanies House Filings - See Documents
