
Company Number
13056566
Next Accounts
Sep 2025
Shareholders
david brian butler
peter nicholas kember
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
unit 2 beverley court, 26 elmtree road, teddington, TW11 8ST
Website
-Pomanda estimates the enterprise value of ATLAS SMART ENERGY LTD at £6.7k based on a Turnover of £20.7k and 0.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ATLAS SMART ENERGY LTD at £0 based on an EBITDA of £-536 and a 2.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ATLAS SMART ENERGY LTD at £0 based on Net Assets of £-536 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlas Smart Energy Ltd is a live company located in teddington, TW11 8ST with a Companies House number of 13056566. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2020, it's largest shareholder is david brian butler with a 33.3% stake. Atlas Smart Energy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £20.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Atlas Smart Energy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £20.7k, make it smaller than the average company (£862.4k)
- Atlas Smart Energy Ltd
£862.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Atlas Smart Energy Ltd
- - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58.4%)
- Atlas Smart Energy Ltd
58.4% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (7.4%)
- Atlas Smart Energy Ltd
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Atlas Smart Energy Ltd
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Atlas Smart Energy Ltd
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £20.7k, this is less efficient (£132.5k)
- Atlas Smart Energy Ltd
£132.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (63 days)
- Atlas Smart Energy Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (25 days)
- Atlas Smart Energy Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Smart Energy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atlas Smart Energy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13500%, this is a higher level of debt than the average (55.9%)
13500% - Atlas Smart Energy Ltd
55.9% - Industry AVG
Atlas Smart Energy Ltd's latest turnover from December 2023 is estimated at £20.7 thousand and the company has net assets of -£536. According to their latest financial statements, Atlas Smart Energy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 4 | ||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 4 | ||
Stock & work in progress | |||
Trade Debtors | 4 | ||
Group Debtors | |||
Misc Debtors | |||
Cash | 4 | ||
misc current assets | |||
total current assets | 4 | 4 | |
total assets | 4 | 4 | 4 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 180 | ||
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 180 | ||
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | 360 | ||
other liabilities | |||
provisions | |||
total long term liabilities | 360 | ||
total liabilities | 540 | ||
net assets | -536 | 4 | 4 |
total shareholders funds | -536 | 4 | 4 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 4 | ||
Creditors | 180 | ||
Accruals and Deferred Income | 360 | ||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | -4 | 4 | |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -4 | 4 | |
overdraft | |||
change in cash | -4 | 4 |
Perform a competitor analysis for atlas smart energy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.
ATLAS SMART ENERGY LTD group structure
Atlas Smart Energy Ltd has no subsidiary companies.
Ultimate parent company
ATLAS SMART ENERGY LTD
13056566
Atlas Smart Energy Ltd currently has 3 directors. The longest serving directors include Mr David Butler (Dec 2020) and Mr Steven Brown (Dec 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Butler | England | 57 years | Dec 2020 | - | Director |
Mr Steven Brown | 61 years | Dec 2020 | - | Director | |
Mr Peter Kember | 69 years | Dec 2020 | - | Director |
P&L
December 2023turnover
20.7k
0%
operating profit
-536.1
0%
gross margin
25.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-536
-135%
total assets
4
0%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
company number
13056566
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
BRADBURY STELL
auditor
-
address
unit 2 beverley court, 26 elmtree road, teddington, TW11 8ST
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atlas smart energy ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATLAS SMART ENERGY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|