
Company Number
13064156
Next Accounts
Sep 2025
Shareholders
assembuild midco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 1b altbarn hawkins road, colchester, essex, CO2 8LG
Website
-Pomanda estimates the enterprise value of ASSEMBUILD GROUP LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASSEMBUILD GROUP LIMITED at £33.2k based on an EBITDA of £8.1k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASSEMBUILD GROUP LIMITED at £2.2m based on Net Assets of £1.7m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Assembuild Group Limited is a live company located in essex, CO2 8LG with a Companies House number of 13064156. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2020, it's largest shareholder is assembuild midco limited with a 100% stake. Assembuild Group Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Assembuild Group Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Assembuild Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Employees
with 6 employees, this is below the industry average (104)
- - Assembuild Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Assembuild Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (69.7%)
- - Assembuild Group Limited
- - Industry AVG
Assembuild Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.7 million. According to their latest financial statements, Assembuild Group Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | -8,092 | ||
Operating Profit | 8,092 | -25,621 | -21,115 |
Interest Payable | 2,838,314 | 2,240,466 | 1,672,583 |
Interest Receivable | 3,650,390 | 3,160,904 | 1,934,905 |
Pre-Tax Profit | 820,168 | 894,817 | 241,207 |
Tax | -170,015 | -47,170 | |
Profit After Tax | 820,168 | 724,802 | 194,037 |
Dividends Paid | |||
Retained Profit | 820,168 | 724,802 | 194,037 |
Employee Costs | |||
Number Of Employees | 6 | 7 | |
EBITDA* | 8,092 | -25,621 | -21,115 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 2,000 | 2,000 | 2,000 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 2,000 | 2,000 | 2,000 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 20,452,067 | 18,738,463 | 16,869,266 |
Misc Debtors | 347 | 69,459 | |
Cash | 11,015 | 1,303 | |
misc current assets | |||
total current assets | 20,452,414 | 18,749,478 | 16,940,028 |
total assets | 20,454,414 | 18,751,478 | 16,942,028 |
Bank overdraft | 342,622 | ||
Bank loan | 1,073,398 | 762,596 | |
Trade Creditors | |||
Group/Directors Accounts | 3,950,096 | 3,368,130 | 2,703,455 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 191,912 | 201,912 | 201,912 |
total current liabilities | 5,215,406 | 4,332,638 | 3,247,989 |
loans | 13,500,000 | 13,500,000 | 13,500,001 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | 13,500,000 | 13,500,000 | 13,500,001 |
total liabilities | 18,715,406 | 17,832,638 | 16,747,990 |
net assets | 1,739,008 | 918,840 | 194,038 |
total shareholders funds | 1,739,008 | 918,840 | 194,038 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 8,092 | -25,621 | -21,115 |
Depreciation | |||
Amortisation | |||
Tax | -170,015 | -47,170 | |
Stock | |||
Debtors | 1,713,951 | 1,799,738 | 16,938,725 |
Creditors | |||
Accruals and Deferred Income | -10,000 | 201,912 | |
Deferred Taxes & Provisions | |||
Cash flow from operations | -1,715,859 | -1,995,374 | -16,805,098 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 2,000 | ||
cash flow from investments | |||
Financing Activities | |||
Bank loans | 310,802 | 762,596 | |
Group/Directors Accounts | 581,966 | 664,675 | 2,703,455 |
Other Short Term Loans | |||
Long term loans | -1 | 13,500,001 | |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | 812,076 | 920,438 | 262,322 |
cash flow from financing | 1,704,844 | 2,347,708 | 16,465,779 |
cash and cash equivalents | |||
cash | -11,015 | 9,712 | 1,303 |
overdraft | -342,622 | 342,622 | |
change in cash | -11,015 | 352,334 | -341,319 |
Perform a competitor analysis for assembuild group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in CO2 area or any other competitors across 12 key performance metrics.
ASSEMBUILD GROUP LIMITED group structure
Assembuild Group Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
ASSEMBUILD GROUP LIMITED
13064156
2 subsidiaries
Assembuild Group Limited currently has 6 directors. The longest serving directors include Mr Joseph Bennett (Dec 2020) and Mr Grant Dixon (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Joseph Bennett | 37 years | Dec 2020 | - | Director | |
Mr Grant Dixon | 43 years | Mar 2021 | - | Director | |
Mr Marcus Orchard | United Kingdom | 58 years | Mar 2021 | - | Director |
Ms Marina Bulearca | 37 years | Jan 2022 | - | Director | |
Mr Samuel Heygate | 33 years | Nov 2022 | - | Director | |
Mr Anthony Buffin | England | 53 years | Jun 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
8.1k
-132%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.7m
+0.89%
total assets
20.5m
+0.09%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
company number
13064156
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
MHA
auditor
-
address
unit 1b altbarn hawkins road, colchester, essex, CO2 8LG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to assembuild group limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASSEMBUILD GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|